slotkoers
Buenos Aires S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.957
ARS
|
+4,36%
|
|
+12,16%
|
+37,56%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
197.502
|
337.148
|
272.900
|
306.174
|
1.237.893
|
9.029.144
|
9.029.144
|
-
|
Bedrijfswaarde
1 |
475.611
|
851.218
|
913.924
|
1.070.651
|
2.441.470
|
12.317.320
|
16.259.937
|
15.930.036
|
K/w-verhouding
|
5,1
x
|
-9,87
x
|
-3,91
x
|
-120
x
|
2,76
x
|
-5,89
x
|
52,5
x
|
-
|
Dividendrendement
|
0,61%
|
0,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,5
x
|
0,32
x
|
0,21
x
|
0,33
x
|
0,45
x
|
0,59
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
1,25
x
|
1,08
x
|
0,75
x
|
0,65
x
|
0,84
x
|
1,07
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
3,56
x
|
5,01
x
|
6,96
x
|
2,58
x
|
2,46
x
|
3,59
x
|
3,61
x
|
3,22
x
|
Bedrijfswaarde/FCF
|
12.936.516
x
|
15.287.126
x
|
9.660.931
x
|
5.640.268
x
|
8.103.235
x
|
63.597.307
x
|
405.015.533
x
|
76.346.648
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0,55
x
|
0,62
x
|
0,4
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
393.313
|
393.313
|
393.313
|
393.313
|
393.313
|
393.313
|
393.313
|
-
|
Referentieprijs
2 |
502,2
|
857,2
|
693,8
|
778,4
|
3.147
|
22.957
|
22.957
|
22.957
|
Datum van publicatie
|
07-03-19
|
06-03-20
|
04-03-21
|
03-03-22
|
10-03-23
|
06-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
435.820
|
678.595
|
846.606
|
1.430.207
|
3.774.415
|
14.647.287
|
15.226.297
|
15.417.987
|
EBITDA
1 |
133.529
|
169.857
|
131.289
|
414.758
|
993.011
|
3.433.579
|
4.507.900
|
4.948.197
|
Bedrijfsresultaat (EBIT)
1 |
43.780
|
20.417
|
-117.925
|
66.984
|
522.902
|
736.976
|
1.728.130
|
2.056.909
|
Operationele Marge
|
10,05%
|
3,01%
|
-13,93%
|
4,68%
|
13,85%
|
5,03%
|
11,35%
|
13,34%
|
Resultaat voor belastingen (EBT)
1 |
90.144
|
-7.010
|
-82.168
|
71.845
|
614.950
|
-217.454
|
1.622.385
|
2.366.689
|
Nettowinst (verlies)
1 |
38.613
|
-34.071
|
-97.699
|
-2.485
|
448.334
|
-1.110.117
|
1.036.066
|
1.292.414
|
Nettomarge
|
8,86%
|
-5,02%
|
-11,54%
|
-0,17%
|
11,88%
|
-7,58%
|
6,8%
|
8,38%
|
WPA
2 |
98,43
|
-86,85
|
-177,4
|
-6,482
|
1.141
|
-2.833
|
437,1
|
-
|
Free Cash Flow
|
36.765
|
55.682
|
94.600
|
189.823
|
301.296
|
193.677
|
40.146
|
208.654
|
FCF-marge
|
8,44%
|
8,21%
|
11,17%
|
13,27%
|
7,98%
|
1,32%
|
0,26%
|
1,35%
|
Kasstroomconversie (ebitda)
|
27,53%
|
32,78%
|
72,05%
|
45,77%
|
30,34%
|
5,64%
|
0,89%
|
4,22%
|
Kasstroomconversie (nettowinst)
|
95,21%
|
-
|
-
|
-
|
67,2%
|
-
|
3,87%
|
16,14%
|
Dividend per aandeel
2 |
3,051
|
5,850
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-03-19
|
06-03-20
|
04-03-21
|
03-03-22
|
10-03-23
|
06-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
324.937
|
362.473
|
391.098
|
425.651
|
650.788
|
830.618
|
932.391
|
970.574
|
1.252.103
|
1.576.400
|
3.548.652
|
3.577.068
|
4.243.033
|
4.270.118
|
3.961.382
|
EBITDA
1 |
105.175
|
115.519
|
90.104
|
113.819
|
201.068
|
240.252
|
187.281
|
239.094
|
287.626
|
324.100
|
915.508
|
1.104.722
|
1.249.803
|
1.229.544
|
1.197.609
|
Bedrijfsresultaat (EBIT)
1 |
30.078
|
42.844
|
-21.175
|
44.497
|
113.938
|
129.108
|
93.741
|
76.721
|
63.249
|
41.650
|
451.831
|
474.167
|
644.826
|
585.637
|
352.232
|
Operationele Marge
|
9,26%
|
11,82%
|
-5,41%
|
10,45%
|
17,51%
|
15,54%
|
10,05%
|
7,9%
|
5,05%
|
2,64%
|
12,73%
|
13,26%
|
15,2%
|
13,71%
|
8,89%
|
Resultaat voor belastingen (EBT)
1 |
20.278
|
39.040
|
-2.269
|
52.811
|
131.230
|
-
|
124.453
|
97.561
|
130.219
|
-47.950
|
-846.972
|
161.966
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-46.475
|
23.224
|
26.685
|
29.274
|
105.896
|
108.579
|
93.339
|
78.095
|
95.875
|
-44.800
|
-1.573.794
|
241.982
|
437.521
|
374.125
|
253.985
|
Nettomarge
|
-14,3%
|
6,41%
|
6,82%
|
6,88%
|
16,27%
|
13,07%
|
10,01%
|
8,05%
|
7,66%
|
-2,84%
|
-44,35%
|
6,76%
|
10,31%
|
8,76%
|
6,41%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
239,5
|
-
|
-
|
-115,5
|
-4.017
|
-142,9
|
193,4
|
218,6
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
09-11-21
|
03-03-22
|
11-05-22
|
10-08-22
|
10-11-22
|
10-03-23
|
11-05-23
|
10-08-23
|
09-11-23
|
06-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
278.109
|
514.070
|
641.024
|
764.477
|
1.203.577
|
5.753.637
|
7.230.793
|
6.900.892
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,083
x
|
3,026
x
|
4,883
x
|
1,843
x
|
1,212
x
|
1,676
x
|
1,604
x
|
1,395
x
|
Free Cash Flow
|
36.765
|
55.682
|
94.600
|
189.823
|
301.296
|
193.677
|
40.146
|
208.654
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
-7,56%
|
-11,4%
|
-0,28%
|
23,7%
|
9,96%
|
16,5%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
5,15%
|
-2,65%
|
-3,98%
|
-0,1%
|
9,06%
|
-5,15%
|
8,42%
|
12,2%
|
Totale activa
1 |
749.869
|
1.283.664
|
2.452.344
|
2.494.853
|
4.950.409
|
21.553.583
|
12.303.362
|
10.620.544
|
Nettoactief per aandeel
|
916,0
|
1.383
|
1.725
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
533,0
|
1.012
|
2.915
|
12.769
|
8.315
|
-
|
Capex
1 |
88.293
|
161.455
|
114.616
|
264.909
|
841.460
|
4.807.243
|
4.312.648
|
3.840.581
|
Capex/omzet
|
20,26%
|
23,79%
|
13,54%
|
18,52%
|
22,29%
|
32,82%
|
28,32%
|
24,91%
|
Datum van publicatie
|
07-03-19
|
06-03-20
|
04-03-21
|
03-03-22
|
10-03-23
|
06-03-24
|
-
|
-
|
Laatste slotkoers
22.957
ARS Gemiddelde koersdoel
7.140
ARS Spread / Gemiddelde doel -68,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,56% | 10,32 mld. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,79 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|