Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.476
JPY
|
+0,54%
|
|
+0,20%
|
+41,65%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.184
|
19.687
|
21.034
|
12.747
|
23.642
|
35.103
|
-
|
-
|
Bedrijfswaarde
1 |
16.847
|
28.398
|
27.170
|
20.015
|
33.526
|
29.348
|
35.103
|
35.103
|
K/w-verhouding
|
46,2
x
|
111
x
|
47,6
x
|
25,5
x
|
38,5
x
|
28,6
x
|
29,1
x
|
26,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,66
x
|
0,72
x
|
0,44
x
|
0,68
x
|
0,59
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,66
x
|
0,72
x
|
0,44
x
|
0,68
x
|
0,59
x
|
0,59
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
12.783.757
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-27.135.618
x
|
-72.644.147
x
|
10.955.230
x
|
-
|
-55.891.183
x
|
5.856.729
x
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
Price to Book
|
2,84
x
|
4,7
x
|
3,85
x
|
2,02
x
|
3,16
x
|
3,37
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
21.913
|
22.170
|
23.767
|
23.782
|
23.809
|
23.782
|
-
|
-
|
Referentieprijs
2 |
556,0
|
888,0
|
885,0
|
536,0
|
993,0
|
1.476
|
1.476
|
1.476
|
Datum van publicatie
|
15-04-19
|
15-04-20
|
15-04-21
|
14-04-22
|
14-04-23
|
15-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.716
|
29.875
|
29.289
|
29.283
|
34.937
|
49.782
|
59.200
|
63.400
|
EBITDA
|
-
|
1.540
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
354
|
808
|
523
|
655
|
678
|
2.430
|
2.900
|
3.100
|
Operationele Marge
|
1,49%
|
2,7%
|
1,79%
|
2,24%
|
1,94%
|
4,88%
|
4,9%
|
4,89%
|
Resultaat voor belastingen (EBT)
|
429
|
718
|
751
|
930
|
1.287
|
2.170
|
-
|
-
|
Nettowinst (verlies)
1 |
263
|
177
|
417
|
500
|
613
|
1.029
|
1.200
|
1.300
|
Nettomarge
|
1,11%
|
0,59%
|
1,42%
|
1,71%
|
1,75%
|
2,07%
|
2,03%
|
2,05%
|
WPA
2 |
12,04
|
8,020
|
18,59
|
21,03
|
25,77
|
43,43
|
50,70
|
54,90
|
Free Cash Flow
|
-449
|
-271
|
1.920
|
-
|
-423
|
5.011
|
-
|
-
|
FCF-marge
|
-1,89%
|
-0,91%
|
6,56%
|
-
|
-1,21%
|
10,07%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
460,43%
|
-
|
-
|
487,1%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-04-19
|
15-04-20
|
15-04-21
|
14-04-22
|
14-04-23
|
15-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
14.802
|
14.809
|
14.790
|
7.033
|
8.024
|
16.349
|
9.177
|
11.581
|
11.503
|
23.084
|
11.561
|
15.136
|
13.950
|
15.850
|
29.800
|
14.650
|
14.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
481
|
264
|
428
|
108
|
139
|
193
|
400
|
513
|
408
|
921
|
468
|
1.040
|
600
|
600
|
1.200
|
550
|
1.150
|
Operationele Marge
|
3,25%
|
1,78%
|
2,89%
|
1,54%
|
1,73%
|
1,18%
|
4,36%
|
4,43%
|
3,55%
|
3,99%
|
4,05%
|
6,87%
|
4,3%
|
3,79%
|
4,03%
|
3,75%
|
7,8%
|
Resultaat voor belastingen (EBT)
|
500
|
309
|
602
|
175
|
435
|
725
|
504
|
828
|
-
|
1.596
|
-540
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
232
|
139
|
338
|
79
|
290
|
406
|
232
|
393
|
437
|
830
|
-241
|
439,6
|
330
|
330
|
660
|
300
|
240
|
Nettomarge
|
1,57%
|
0,94%
|
2,29%
|
1,12%
|
3,61%
|
2,48%
|
2,53%
|
3,39%
|
3,8%
|
3,6%
|
-2,08%
|
2,9%
|
2,37%
|
2,08%
|
2,21%
|
2,05%
|
1,63%
|
WPA
|
10,53
|
6,230
|
14,25
|
3,320
|
12,23
|
17,11
|
9,720
|
16,55
|
-
|
35,04
|
-10,18
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-10-19
|
15-10-20
|
15-10-21
|
14-01-22
|
15-07-22
|
14-10-22
|
13-01-23
|
14-07-23
|
13-10-23
|
13-10-23
|
15-01-24
|
15-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.663
|
8.711
|
6.136
|
7.268
|
9.884
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
5,657
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-449
|
-271
|
1.920
|
-
|
-423
|
5.011
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,3%
|
4,2%
|
8,7%
|
8,5%
|
8,9%
|
12,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,24%
|
3,79%
|
-
|
4%
|
4,76%
|
7,26%
|
-
|
-
|
Totale activa
1 |
8.112
|
4.671
|
-
|
12.501
|
12.880
|
14.165
|
-
|
-
|
Nettoactief per aandeel
|
196,0
|
189,0
|
230,0
|
265,0
|
314,0
|
368,0
|
-
|
-
|
Cashflow per aandeel
|
24,80
|
27,30
|
40,40
|
39,90
|
50,50
|
84,00
|
-
|
-
|
Capex
|
699
|
874
|
172
|
524
|
502
|
753
|
-
|
-
|
Capex/omzet
|
2,95%
|
2,93%
|
0,59%
|
1,79%
|
1,44%
|
1,51%
|
-
|
-
|
Datum van publicatie
|
15-04-19
|
15-04-20
|
15-04-21
|
14-04-22
|
14-04-23
|
15-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,65% | 223 mln. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|