Beurs gesloten -
Japan Exchange
08:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.620
JPY
|
+22,73%
|
|
+22,73%
|
+33,55%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.984
|
8.103
|
5.539
|
7.895
|
8.285
|
7.827
|
Bedrijfswaarde
1 |
19.862
|
14.766
|
17.081
|
17.715
|
9.148
|
13.588
|
K/w-verhouding
|
5,49
x
|
4,95
x
|
5,32
x
|
5,36
x
|
5,14
x
|
6,74
x
|
Dividendrendement
|
2,29%
|
3,74%
|
5,93%
|
4,46%
|
4,21%
|
4,55%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,37
x
|
0,32
x
|
0,37
x
|
0,41
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
0,68
x
|
0,98
x
|
0,84
x
|
0,46
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
5,93
x
|
5,9
x
|
19,8
x
|
10,1
x
|
3,72
x
|
9,06
x
|
Bedrijfswaarde/FCF
|
9,32
x
|
2,91
x
|
-5,15
x
|
12,2
x
|
1,89
x
|
-2,19
x
|
FCF Yield
|
10,7%
|
34,4%
|
-19,4%
|
8,2%
|
53%
|
-45,6%
|
Price to Book
|
0,67
x
|
0,42
x
|
0,28
x
|
0,37
x
|
0,37
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
7.219
|
7.215
|
7.298
|
7.498
|
7.198
|
7.129
|
Referentieprijs
2 |
1.660
|
1.123
|
759,0
|
1.053
|
1.151
|
1.098
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
29-06-20
|
28-06-21
|
24-06-22
|
03-07-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.823
|
21.777
|
17.500
|
21.081
|
20.067
|
14.704
|
EBITDA
1 |
3.350
|
2.504
|
864
|
1.757
|
2.456
|
1.500
|
Bedrijfsresultaat (EBIT)
1 |
3.167
|
2.347
|
728
|
1.658
|
2.374
|
1.389
|
Operationele Marge
|
14,51%
|
10,78%
|
4,16%
|
7,86%
|
11,83%
|
9,45%
|
Resultaat voor belastingen (EBT)
1 |
3.354
|
2.519
|
1.651
|
2.376
|
2.620
|
1.901
|
Nettowinst (verlies)
1 |
2.184
|
1.636
|
1.039
|
1.460
|
1.643
|
1.166
|
Nettomarge
|
10,01%
|
7,51%
|
5,94%
|
6,93%
|
8,19%
|
7,93%
|
WPA
2 |
302,5
|
226,7
|
142,8
|
196,3
|
223,9
|
162,9
|
Free Cash Flow
1 |
2.130
|
5.080
|
-3.317
|
1.453
|
4.850
|
-6.192
|
FCF-marge
|
9,76%
|
23,33%
|
-18,96%
|
6,89%
|
24,17%
|
-42,11%
|
Kasstroomconversie (ebitda)
|
63,58%
|
202,89%
|
-
|
82,7%
|
197,46%
|
-
|
Kasstroomconversie (nettowinst)
|
97,53%
|
310,54%
|
-
|
99,53%
|
295,16%
|
-
|
Dividend per aandeel
2 |
38,00
|
42,00
|
45,00
|
47,00
|
48,50
|
50,00
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
29-06-20
|
28-06-21
|
24-06-22
|
03-07-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.685
|
6.722
|
9.376
|
3.040
|
5.286
|
7.953
|
1.508
|
4.731
|
6.972
|
1.677
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
802
|
307
|
1.077
|
719
|
653
|
811
|
-170
|
16
|
398
|
-81
|
Operationele Marge
|
7,51%
|
4,57%
|
11,49%
|
23,65%
|
12,35%
|
10,2%
|
-11,27%
|
0,34%
|
5,71%
|
-4,83%
|
Resultaat voor belastingen (EBT)
1 |
1.014
|
685
|
1.230
|
758
|
648
|
919
|
-110
|
8
|
502
|
-28
|
Nettowinst (verlies)
1 |
667
|
458
|
788
|
508
|
420
|
591
|
-77
|
-
|
321
|
-31
|
Nettomarge
|
6,24%
|
6,81%
|
8,4%
|
16,71%
|
7,95%
|
7,43%
|
-5,11%
|
-
|
4,6%
|
-1,85%
|
WPA
2 |
92,00
|
62,08
|
106,2
|
69,68
|
58,48
|
82,42
|
-10,60
|
-0,0700
|
45,20
|
-4,290
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
10-08-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.878
|
6.663
|
11.542
|
9.820
|
863
|
5.761
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,352
x
|
2,661
x
|
13,36
x
|
5,589
x
|
0,3514
x
|
3,841
x
|
Free Cash Flow
1 |
2.130
|
5.080
|
-3.317
|
1.453
|
4.850
|
-6.193
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
8,78%
|
5,36%
|
7,09%
|
7,71%
|
5,2%
|
ROA (netto-inkomsten/totale activa)
|
5,99%
|
4,46%
|
1,26%
|
2,78%
|
4,27%
|
2,55%
|
Totale activa
1 |
36.442
|
36.715
|
82.710
|
52.490
|
38.460
|
45.725
|
Nettoactief per aandeel
2 |
2.487
|
2.672
|
2.748
|
2.853
|
3.134
|
3.283
|
Cashflow per aandeel
2 |
169,0
|
450,0
|
253,0
|
219,0
|
591,0
|
332,0
|
Capex
1 |
66
|
297
|
145
|
1.224
|
76
|
44
|
Capex/omzet
|
0,3%
|
1,36%
|
0,83%
|
5,81%
|
0,38%
|
0,3%
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
29-06-20
|
28-06-21
|
24-06-22
|
03-07-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,55% | 60,9 mln. | | +0,46% | 24,75 mld. | | -28,11% | 11,34 mld. | | +8,76% | 10,89 mld. | | -23,14% | 7,7 mld. | | -4,98% | 7,06 mld. | | +6,00% | 6,66 mld. | | +0,90% | 6,56 mld. | | +16,50% | 3,71 mld. | | -4,33% | 3,68 mld. |
residentieel onroerend goed ontwikkeling
|