Beurs gesloten -
Japan Exchange
08:00:00 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.575
JPY
|
+0,99%
|
|
-1,92%
|
+13,49%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
20.927
|
21.323
|
19.431
|
24.132
|
27.069
|
29.758
|
Bedrijfswaarde
1 |
21.208
|
21.872
|
25.464
|
24.159
|
19.960
|
20.632
|
K/w-verhouding
|
9,16
x
|
8,91
x
|
8,49
x
|
6,61
x
|
7,16
x
|
7,9
x
|
Dividendrendement
|
2,81%
|
2,94%
|
3,23%
|
3,25%
|
5,23%
|
4,76%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,27
x
|
0,23
x
|
0,27
x
|
0,29
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,27
x
|
0,31
x
|
0,27
x
|
0,22
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
4,67
x
|
4,33
x
|
4,39
x
|
3,21
x
|
2,49
x
|
2,79
x
|
Bedrijfswaarde/FCF
|
16,6
x
|
6,12
x
|
-5,67
x
|
3,33
x
|
2,4
x
|
11,8
x
|
FCF Yield
|
6,03%
|
16,3%
|
-17,6%
|
30%
|
41,7%
|
8,47%
|
Price to Book
|
0,47
x
|
0,46
x
|
0,42
x
|
0,47
x
|
0,5
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
15.687
|
15.685
|
15.683
|
15.696
|
15.719
|
15.745
|
Referentieprijs
2 |
1.334
|
1.360
|
1.239
|
1.538
|
1.722
|
1.890
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
77.055
|
80.411
|
82.728
|
89.629
|
92.648
|
89.120
|
EBITDA
1 |
4.546
|
5.051
|
5.794
|
7.515
|
8.004
|
7.389
|
Bedrijfsresultaat (EBIT)
1 |
2.675
|
2.939
|
3.418
|
5.090
|
5.417
|
4.971
|
Operationele Marge
|
3,47%
|
3,65%
|
4,13%
|
5,68%
|
5,85%
|
5,58%
|
Resultaat voor belastingen (EBT)
1 |
3.412
|
3.607
|
3.517
|
5.460
|
5.806
|
5.660
|
Nettowinst (verlies)
1 |
2.284
|
2.392
|
2.289
|
3.652
|
3.779
|
3.764
|
Nettomarge
|
2,96%
|
2,97%
|
2,77%
|
4,07%
|
4,08%
|
4,22%
|
WPA
2 |
145,6
|
152,5
|
146,0
|
232,8
|
240,5
|
239,2
|
Free Cash Flow
1 |
1.278
|
3.574
|
-4.492
|
7.251
|
8.329
|
1.747
|
FCF-marge
|
1,66%
|
4,44%
|
-5,43%
|
8,09%
|
8,99%
|
1,96%
|
Kasstroomconversie (ebitda)
|
28,12%
|
70,76%
|
-
|
96,49%
|
104,06%
|
23,64%
|
Kasstroomconversie (nettowinst)
|
55,98%
|
149,43%
|
-
|
198,55%
|
220,4%
|
46,41%
|
Dividend per aandeel
2 |
37,50
|
40,00
|
40,00
|
50,00
|
90,00
|
90,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.908
|
39.659
|
45.491
|
20.747
|
19.061
|
38.809
|
21.081
|
20.284
|
41.024
|
22.037
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.217
|
2.126
|
2.920
|
1.002
|
773
|
1.430
|
708
|
1.149
|
3.005
|
1.347
|
Operationele Marge
|
3,49%
|
5,36%
|
6,42%
|
4,83%
|
4,06%
|
3,68%
|
3,36%
|
5,66%
|
7,32%
|
6,11%
|
Resultaat voor belastingen (EBT)
1 |
1.080
|
2.216
|
2.958
|
1.070
|
864
|
1.687
|
1.187
|
1.235
|
3.225
|
1.410
|
Nettowinst (verlies)
1 |
633
|
1.427
|
1.976
|
718
|
535
|
1.061
|
796
|
803
|
2.138
|
924
|
Nettomarge
|
1,81%
|
3,6%
|
4,34%
|
3,46%
|
2,81%
|
2,73%
|
3,78%
|
3,96%
|
5,21%
|
4,19%
|
WPA
2 |
40,40
|
90,98
|
125,8
|
45,67
|
34,07
|
67,49
|
50,58
|
51,02
|
135,8
|
58,59
|
Dividend per aandeel
|
20,00
|
20,00
|
35,00
|
-
|
-
|
45,00
|
-
|
-
|
60,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
281
|
549
|
6.033
|
27
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
7.109
|
9.126
|
Hefboom (schuld/ebitda)
|
0,0618
x
|
0,1087
x
|
1,041
x
|
0,003593
x
|
-
|
-
|
Free Cash Flow
1 |
1.279
|
3.574
|
-4.492
|
7.251
|
8.329
|
1.747
|
ROE (netto-inkomsten/eigen vermogen)
|
5,22%
|
5,26%
|
4,92%
|
7,5%
|
7,2%
|
6,89%
|
ROA (netto-inkomsten/totale activa)
|
2,02%
|
2,04%
|
2,38%
|
3,4%
|
3,46%
|
3,21%
|
Totale activa
1 |
113.350
|
117.048
|
96.193
|
107.393
|
109.119
|
117.266
|
Nettoactief per aandeel
2 |
2.836
|
2.963
|
2.966
|
3.283
|
3.443
|
3.547
|
Cashflow per aandeel
2 |
370,0
|
576,0
|
320,0
|
539,0
|
529,0
|
483,0
|
Capex
1 |
3.308
|
1.546
|
1.233
|
1.246
|
1.350
|
1.302
|
Capex/omzet
|
4,29%
|
1,92%
|
1,49%
|
1,39%
|
1,46%
|
1,46%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,49% | 353 mln. | | +4,58% | 60,67 mld. | | -12,15% | 60,13 mld. | | +28,16% | 40,49 mld. | | +13,10% | 31,2 mld. | | +9,99% | 27,93 mld. | | +12,85% | 20,37 mld. | | +12,14% | 18,88 mld. | | +77,80% | 18 mld. | | +39,37% | 16,98 mld. |
Bouw & Techniek - Andere
|