YOKOGAWA ELECTRIC CORPORATION Toevoegen aan een lijst
Financiën Yokogawa Electric Corporation
Aandelen
6841
JP3955000009
Industriële machines & uitrusting
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.444 JPY | +0,97% |
|
+1,89% | +28,08% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 611.550 | 347.815 | 544.008 | 560.288 | 573.899 | 895.961 | - | - |
| Bedrijfswaarde 1 | 557.537 | 305.732 | 495.740 | 496.649 | 509.534 | 830.561 | 803.882 | 776.859 |
| K/w-verhouding | 21,5 x | 23,7 x | 28,3 x | 26,3 x | 14,7 x | 15,7 x | 18,7 x | 17,7 x |
| Dividendrendement | 1,4% | 2,61% | 1,67% | 1,62% | 1,58% | 1,12% | 1,16% | 1,2% |
| Marktkapitalisatie/omzet | 1,51 x | 0,86 x | 1,45 x | 1,44 x | 1,26 x | 1,7 x | 1,7 x | 1,64 x |
| Bedrijfswaarde/omzet | 1,38 x | 0,76 x | 1,32 x | 1,27 x | 1,12 x | 1,58 x | 1,53 x | 1,43 x |
| Bedrijfswaarde/EBITDA | 10,7 x | 5,62 x | 10,1 x | 10,2 x | 7,95 x | 8,67 x | 8,84 x | 8,14 x |
| Bedrijfswaarde/FCF | 32,2 x | 23,6 x | 34,8 x | 21,3 x | 27,9 x | 21,6 x | 19,9 x | 19,9 x |
| FCF Yield | 3,11% | 4,24% | 2,87% | 4,69% | 3,58% | 4,64% | 5,03% | 5,02% |
| Price to Book | 2,11 x | 1,22 x | 1,76 x | 1,68 x | 1,51 x | 2,1 x | 1,95 x | 1,8 x |
| Aantal aandelen (in duizenden) | 266.936 | 266.934 | 266.933 | 266.931 | 266.930 | 260.151 | - | - |
| Referentieprijs 2 | 2.291 | 1.303 | 2.038 | 2.099 | 2.150 | 3.444 | 3.444 | 3.444 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 403.711 | 404.432 | 374.206 | 389.900 | 456.479 | 526.538 | 527.100 | 544.700 |
| EBITDA 1 | 52.244 | 54.379 | 49.161 | 48.600 | 64.105 | 95.820 | 90.950 | 95.433 |
| Bedrijfsresultaat (EBIT) 1 | 34.594 | 35.588 | 31.599 | 30.700 | 44.409 | 73.029 | 68.788 | 72.938 |
| Operationele Marge | 8,57% | 8,8% | 8,44% | 7,87% | 9,73% | 13,87% | 13,05% | 13,39% |
| Resultaat voor belastingen (EBT) 1 | 38.428 | 25.759 | 31.524 | 30.100 | 49.799 | 88.080 | 72.233 | 76.267 |
| Nettowinst (verlies) 1 | 28.446 | 14.686 | 19.219 | 21.300 | 38.920 | 57.640 | 48.242 | 50.960 |
| Nettomarge | 7,05% | 3,63% | 5,14% | 5,46% | 8,53% | 10,95% | 9,15% | 9,36% |
| WPA 2 | 106,5 | 55,02 | 72,00 | 79,73 | 145,8 | 219,4 | 183,8 | 194,2 |
| Free Cash Flow 1 | 17.322 | 12.950 | 14.225 | 23.317 | 18.246 | 38.506 | 40.450 | 39.022 |
| FCF-marge | 4,29% | 3,2% | 3,8% | 5,98% | 4% | 7,31% | 7,67% | 7,16% |
| Kasstroomconversie (ebitda) | 33,16% | 23,81% | 28,94% | 47,98% | 28,46% | 40,19% | 44,48% | 40,89% |
| Kasstroomconversie (nettowinst) | 60,89% | 88,18% | 74,02% | 109,47% | 46,88% | 66,8% | 83,85% | 76,57% |
| Dividend per aandeel 2 | 32,00 | 34,00 | 34,00 | 34,00 | 34,00 | 38,50 | 40,00 | 41,50 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 191.393 | 174.376 | 199.830 | 98.119 | 184.419 | 96.381 | 109.100 | 205.481 | 94.000 | 111.900 | 205.900 | 111.565 | 138.996 | 250.561 | 118.600 | 135.900 | 254.500 | 138.591 | 135.856 | 266.502 | 122.400 | 128.600 | 128.450 | 143.900 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 16.861 | 15.346 | 16.253 | 9.367 | 14.167 | 7.933 | 8.500 | 16.533 | 1.400 | 12.200 | 13.600 | 11.169 | 19.640 | 30.809 | 13.100 | 20.600 | 33.700 | 24.673 | 15.685 | 37.293 | 14.800 | 16.400 | 16.250 | 18.800 |
| Operationele Marge | 8,81% | 8,8% | 8,13% | 9,55% | 7,68% | 8,23% | 7,79% | 8,05% | 1,49% | 10,9% | 6,61% | 10,01% | 14,13% | 12,3% | 11,05% | 15,16% | 13,24% | 17,8% | 11,55% | 13,99% | 12,09% | 12,75% | 12,65% | 13,06% |
| Resultaat voor belastingen (EBT) | 16.221 | 14.949 | - | - | 14.814 | 7.718 | - | - | 2.550 | - | 16.637 | 11.002 | - | - | 31.201 | - | 47.507 | 23.941 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 9.860 | 9.783 | - | 6.112 | 9.112 | 5.088 | 7.067 | 12.188 | 1.300 | 8.000 | 9.300 | 7.583 | 22.037 | 29.620 | 24.700 | 10.400 | 35.100 | 17.060 | 3.487 | 20.547 | 11.000 | - | - | - |
| Nettomarge | 5,15% | 5,61% | - | 6,23% | 4,94% | 5,28% | 6,48% | 5,93% | 1,38% | 7,15% | 4,52% | 6,8% | 15,85% | 11,82% | 20,83% | 7,65% | 13,79% | 12,31% | 2,57% | 7,71% | 8,99% | - | - | - |
| WPA 2 | 36,94 | 36,65 | 35,35 | 22,97 | 34,14 | 19,18 | 26,41 | 45,59 | 5,000 | 29,74 | 34,74 | 28,40 | 82,67 | 111,1 | 92,60 | 39,90 | 132,5 | 65,31 | 13,10 | 77,00 | 41,20 | - | - | - |
| Dividend per aandeel | 17,00 | 17,00 | - | 17,00 | 17,00 | - | 17,00 | - | - | 17,00 | 17,00 | - | 17,00 | - | - | 17,00 | 17,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 05-11-19 | 04-11-20 | 11-05-21 | 02-11-21 | 02-11-21 | 08-02-22 | 10-05-22 | 10-05-22 | 09-08-22 | 01-11-22 | 01-11-22 | 07-02-23 | 09-05-23 | 09-05-23 | 08-08-23 | 07-11-23 | 07-11-23 | 06-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 54.013 | 42.083 | 48.268 | 63.639 | 64.365 | 65.400 | 92.079 | 119.102 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 17.322 | 12.950 | 14.225 | 23.317 | 18.246 | 38.506 | 40.451 | 39.022 |
| ROE (netto-inkomsten/eigen vermogen) | 10,1% | 5,1% | 6,5% | 6,6% | 10,9% | 14,8% | 11,2% | 10,8% |
| ROA (netto-inkomsten/totale activa) | 8% | 7,56% | 6,76% | 6,65% | 8,28% | 9,93% | 7,8% | 7,83% |
| Totale activa 1 | 355.448 | 194.148 | 284.213 | 320.153 | 470.190 | 580.753 | 618.486 | 651.241 |
| Nettoactief per aandeel 2 | 1.086 | 1.071 | 1.155 | 1.250 | 1.422 | 1.638 | 1.765 | 1.911 |
| Cashflow per aandeel 2 | 169,0 | 123,0 | 136,0 | 143,0 | 213,0 | 310,0 | 263,0 | 274,0 |
| Capex 1 | 13.483 | 17.015 | 16.516 | 18.119 | 22.176 | 23.050 | 23.350 | 23.375 |
| Capex/omzet | 3,34% | 4,21% | 4,41% | 4,65% | 4,86% | 4,38% | 4,43% | 4,29% |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
3.444
JPY
Gemiddelde koersdoel
3.600
JPY
Spread / Gemiddelde doel
+4,53%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +28,08% | 5,69 mld. | |
| +11,73% | 82,35 mld. | |
| +20,17% | 71,09 mld. | |
| +20,89% | 37,72 mld. | |
| +15,77% | 32,01 mld. | |
| +9,19% | 27,2 mld. | |
| +3,18% | 26,74 mld. | |
| +4,22% | 26 mld. | |
| +16,93% | 25,5 mld. | |
| +17,14% | 24,76 mld. |
- Beurs
- Aandelen
- Koers 6841
- Financiën Yokogawa Electric Corporation
