YOKOGAWA BRIDGE HOLDINGS CORP. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.850 JPY | +1,39% |
|
+3,83% | +12,34% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 78.687 | 81.467 | 84.571 | 80.223 | 88.513 | 115.527 | - | - |
| Bedrijfswaarde 1 | 66.864 | 70.548 | 81.554 | 66.184 | 84.811 | 106.427 | 101.327 | 95.327 |
| K/w-verhouding | 10,4 x | 9,04 x | 7,51 x | 7,26 x | 7,92 x | 9,26 x | 8,84 x | 8,15 x |
| Dividendrendement | 1,58% | 1,88% | 2,54% | 3,86% | 3,93% | 3,33% | 3,44% | 3,63% |
| Marktkapitalisatie/omzet | 0,55 x | 0,59 x | 0,62 x | 0,59 x | 0,54 x | 0,69 x | 0,66 x | 0,62 x |
| Bedrijfswaarde/omzet | 0,47 x | 0,51 x | 0,6 x | 0,48 x | 0,51 x | 0,64 x | 0,58 x | 0,51 x |
| Bedrijfswaarde/EBITDA | 5,29 x | 4,49 x | 4,2 x | 3,59 x | 4,44 x | 5,32 x | 4,58 x | 4,02 x |
| Bedrijfswaarde/FCF | -20,8 x | 173 x | -14,1 x | 4,87 x | -10,9 x | 10,5 x | 10,5 x | 9,23 x |
| FCF Yield | -4,81% | 0,58% | -7,1% | 20,5% | -9,15% | 9,49% | 9,5% | 10,8% |
| Price to Book | 0,93 x | 0,91 x | 0,84 x | 0,74 x | 0,77 x | 0,95 x | 0,88 x | 0,82 x |
| Aantal aandelen (in duizenden) | 41.349 | 41.396 | 41.234 | 41.309 | 40.903 | 40.536 | - | - |
| Referentieprijs 2 | 1.903 | 1.968 | 2.051 | 1.942 | 2.164 | 2.850 | 2.850 | 2.850 |
| Datum van publicatie | 15-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 141.924 | 138.144 | 136.091 | 136.931 | 164.968 | 166.600 | 173.750 | 186.250 |
| EBITDA 1 | 12.651 | 15.701 | 19.413 | 18.422 | 19.097 | 20.000 | 22.100 | 23.700 |
| Bedrijfsresultaat (EBIT) 1 | 10.509 | 12.883 | 15.966 | 14.752 | 15.218 | 17.300 | 19.600 | 21.250 |
| Operationele Marge | 7,4% | 9,33% | 11,73% | 10,77% | 9,22% | 10,38% | 11,28% | 11,41% |
| Resultaat voor belastingen (EBT) 1 | 11.400 | 13.446 | 16.523 | 16.269 | 16.527 | 18.650 | 19.950 | 21.600 |
| Nettowinst (verlies) 1 | 7.536 | 9.004 | 11.289 | 11.043 | 11.243 | 12.500 | 13.050 | 14.100 |
| Nettomarge | 5,31% | 6,52% | 8,3% | 8,06% | 6,82% | 7,5% | 7,51% | 7,57% |
| WPA 2 | 182,3 | 217,6 | 273,1 | 267,5 | 273,4 | 307,7 | 322,5 | 349,8 |
| Free Cash Flow 1 | -3.216 | 407 | -5.790 | 13.600 | -7.760 | 10.100 | 9.622 | 10.325 |
| FCF-marge | -2,27% | 0,29% | -4,25% | 9,93% | -4,7% | 6,06% | 5,54% | 5,54% |
| Kasstroomconversie (ebitda) | - | 2,59% | - | 73,82% | - | 50,5% | 43,54% | 43,57% |
| Kasstroomconversie (nettowinst) | - | 4,52% | - | 123,15% | - | 80,8% | 73,73% | 73,23% |
| Dividend per aandeel 2 | 30,00 | 37,00 | 52,00 | 75,00 | 85,00 | 95,00 | 98,00 | 103,5 |
| Datum van publicatie | 15-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 64.009 | 74.135 | 68.395 | 67.696 | 31.978 | 61.838 | 35.779 | 39.314 | 75.093 | 35.202 | 40.782 | 75.984 | 43.319 | 45.665 | 88.984 | 40.027 | 42.279 | 82.306 | 42.886 | 41.408 | 85.694 | 36.050 | 39.950 | - | 45.800 | 48.700 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.745 | 8.138 | 8.292 | 7.674 | 2.759 | 6.157 | 3.691 | 4.904 | 8.595 | 1.255 | 2.663 | 3.918 | 5.039 | 6.261 | 11.300 | 3.565 | 3.751 | 7.316 | 5.396 | 4.588 | 10.984 | 3.100 | 3.700 | - | 5.400 | 6.200 | - | - | - |
| Operationele Marge | 7,41% | 10,98% | 12,12% | 11,34% | 8,63% | 9,96% | 10,32% | 12,47% | 11,45% | 3,57% | 6,53% | 5,16% | 11,63% | 13,71% | 12,7% | 8,91% | 8,87% | 8,89% | 12,58% | 11,08% | 12,82% | 8,6% | 9,26% | - | 11,79% | 12,73% | - | - | - |
| Resultaat voor belastingen (EBT) | 4.912 | 8.534 | 8.251 | 8.272 | 2.695 | 7.330 | 3.810 | 5.129 | - | 2.503 | 2.633 | 5.136 | 4.983 | 6.408 | 11.391 | 4.250 | 4.344 | 8.594 | 5.822 | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.259 | 5.745 | 5.556 | 5.733 | 1.850 | 4.925 | 2.520 | 3.598 | 6.118 | 1.670 | 1.756 | 3.426 | 3.283 | 4.534 | 7.817 | 2.846 | 3.009 | 5.855 | 3.939 | 2.706 | 7.145 | 2.100 | 2.700 | - | 3.600 | 4.200 | - | - | - |
| Nettomarge | 5,09% | 7,75% | 8,12% | 8,47% | 5,79% | 7,96% | 7,04% | 9,15% | 8,15% | 4,74% | 4,31% | 4,51% | 7,58% | 9,93% | 8,78% | 7,11% | 7,12% | 7,11% | 9,18% | 6,53% | 8,34% | 5,83% | 6,76% | - | 7,86% | 8,62% | - | - | - |
| WPA | 78,80 | - | 134,2 | - | - | 119,4 | 61,06 | - | - | 40,43 | - | 82,96 | 79,89 | - | - | 69,59 | - | 143,3 | 96,94 | - | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 17,00 | 20,00 | 22,00 | 30,00 | - | 35,00 | - | - | 40,00 | - | - | 40,00 | - | - | - | - | - | 45,00 | - | - | 50,00 | - | - | 50,00 | - | - | 50,00 | 55,00 | 55,00 |
| Datum van publicatie | 28-10-19 | 14-05-20 | 28-10-20 | 14-05-21 | 27-10-21 | 27-10-21 | 31-01-22 | 13-05-22 | 13-05-22 | 28-07-22 | 31-10-22 | 31-10-22 | 30-01-23 | 15-05-23 | 15-05-23 | 31-07-23 | 30-10-23 | 30-10-23 | 29-01-24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 11.823 | 10.919 | 3.017 | 14.039 | 3.702 | 9.100 | 14.200 | 20.200 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.216 | 407 | -5.790 | 13.600 | -7.760 | 10.100 | 9.622 | 10.325 |
| ROE (netto-inkomsten/eigen vermogen) | 9,2% | 10,4% | 11,9% | 10,6% | 10,1% | 10,2% | 10% | 10,2% |
| ROA (netto-inkomsten/totale activa) | 7,23% | 8,58% | 9,99% | 8,76% | 8,42% | 6,1% | 6,2% | 6,4% |
| Totale activa 1 | 104.224 | 104.931 | 113.030 | 126.022 | 133.518 | 204.918 | 210.484 | 220.312 |
| Nettoactief per aandeel 2 | 2.038 | 2.160 | 2.452 | 2.609 | 2.794 | 3.010 | 3.249 | 3.486 |
| Cashflow per aandeel 2 | 234,0 | 286,0 | 356,0 | 356,0 | 368,0 | 386,0 | 404,0 | 434,0 |
| Capex 1 | 7.665 | 8.716 | 5.577 | 3.738 | 3.410 | 4.750 | 4.750 | 4.750 |
| Capex/omzet | 5,4% | 6,31% | 4,1% | 2,73% | 2,07% | 2,85% | 2,73% | 2,55% |
| Datum van publicatie | 15-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
2.850
JPY
Gemiddelde koersdoel
3.400
JPY
Spread / Gemiddelde doel
+19,30%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,34% | 734 mln. | |
| -14,43% | 3,79 mld. | |
| +54,25% | 2,35 mld. | |
| +13,91% | 1,87 mld. | |
| +20,86% | 1,67 mld. | |
| -15,42% | 1,5 mld. | |
| +14,56% | 1,13 mld. | |
| +18,13% | 1,02 mld. | |
| +36,71% | 959 mln. | |
| -1,16% | 894 mln. |
- Beurs
- Aandelen
- Koers 5911
- Financiën Yokogawa Bridge Holdings Corp.
