Beurs gesloten -
Nasdaq Helsinki
17:29:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,83
EUR
|
+3,68%
|
|
+2,58%
|
-7,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.244
|
1.031
|
902,1
|
515,4
|
416
|
421,8
|
-
|
-
|
Bedrijfswaarde
1 |
2.107
|
1.659
|
1.205
|
1.084
|
1.286
|
1.036
|
948,2
|
913,5
|
K/w-verhouding
|
85,1
x
|
37,9
x
|
-
|
-1,35
x
|
199
x
|
-15,5
x
|
31
x
|
9,69
x
|
Dividendrendement
|
4,7%
|
2,84%
|
3,71%
|
7,32%
|
-
|
-
|
-
|
3,69%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,34
x
|
0,32
x
|
0,21
x
|
0,19
x
|
0,21
x
|
0,21
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,54
x
|
0,42
x
|
0,45
x
|
0,59
x
|
0,52
x
|
0,47
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
9,43
x
|
11,6
x
|
8,14
x
|
8,03
x
|
18,9
x
|
14,7
x
|
10,6
x
|
7,61
x
|
Bedrijfswaarde/FCF
|
41,8
x
|
72,1
x
|
4,96
x
|
-3,64
x
|
-8,99
x
|
5,18
x
|
7,15
x
|
11,3
x
|
FCF Yield
|
2,39%
|
1,39%
|
20,2%
|
-27,5%
|
-11,1%
|
19,3%
|
14%
|
8,85%
|
Price to Book
|
1,17
x
|
1,12
x
|
0,99
x
|
0,58
x
|
0,49
x
|
0,52
x
|
0,51
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
208.768
|
209.084
|
209.119
|
209.511
|
209.548
|
230.508
|
-
|
-
|
Referentieprijs
2 |
5,960
|
4,932
|
4,314
|
2,460
|
1,985
|
1,830
|
1,830
|
1,830
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
04-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.392
|
3.069
|
2.856
|
2.403
|
2.163
|
1.991
|
2.012
|
2.272
|
EBITDA
1 |
223,5
|
143
|
148
|
135
|
68
|
70,63
|
89,25
|
120
|
Bedrijfsresultaat (EBIT)
1 |
165,5
|
85
|
114
|
110
|
41
|
44,85
|
66,74
|
96,48
|
Operationele Marge
|
4,88%
|
2,77%
|
3,99%
|
4,58%
|
1,9%
|
2,25%
|
3,32%
|
4,25%
|
Resultaat voor belastingen (EBT)
1 |
40,4
|
-6
|
35
|
74
|
-5
|
-33,11
|
23,64
|
62,9
|
Nettowinst (verlies)
1 |
14,7
|
26
|
4
|
-375
|
3
|
-24,8
|
12,24
|
36,06
|
Nettomarge
|
0,43%
|
0,85%
|
0,14%
|
-15,61%
|
0,14%
|
-1,25%
|
0,61%
|
1,59%
|
WPA
2 |
0,0700
|
0,1300
|
-
|
-1,820
|
0,0100
|
-0,1184
|
0,0590
|
0,1888
|
Free Cash Flow
1 |
50,4
|
23
|
243
|
-298
|
-143
|
200
|
132,7
|
80,83
|
FCF-marge
|
1,49%
|
0,75%
|
8,51%
|
-12,4%
|
-6,61%
|
10,04%
|
6,59%
|
3,56%
|
Kasstroomconversie (ebitda)
|
22,55%
|
16,08%
|
164,19%
|
-
|
-
|
283,15%
|
148,65%
|
67,36%
|
Kasstroomconversie (nettowinst)
|
342,86%
|
88,46%
|
6.075%
|
-
|
-
|
-
|
1.083,84%
|
224,17%
|
Dividend per aandeel
2 |
0,2800
|
0,1400
|
0,1600
|
0,1800
|
-
|
-
|
-
|
0,0675
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
04-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
587
|
929
|
518
|
545
|
560
|
779
|
455
|
558
|
553
|
597
|
408,2
|
500
|
514,2
|
588
|
456
|
EBITDA
1 |
26
|
53
|
29
|
32
|
32
|
49
|
3
|
22
|
22
|
20
|
15,73
|
2,795
|
12,42
|
26,15
|
20
|
Bedrijfsresultaat (EBIT)
1 |
18
|
45
|
22
|
25
|
21
|
42
|
-4
|
14
|
16
|
13
|
1,062
|
3,863
|
13,93
|
25,1
|
13
|
Operationele Marge
|
3,07%
|
4,84%
|
4,25%
|
4,59%
|
3,75%
|
5,39%
|
-0,88%
|
2,51%
|
2,89%
|
2,18%
|
0,26%
|
0,77%
|
2,71%
|
4,27%
|
2,85%
|
Resultaat voor belastingen (EBT)
1 |
-1
|
13
|
14
|
14
|
11
|
35
|
-19
|
-1
|
1
|
13
|
-13
|
-17,5
|
-1
|
12
|
-2
|
Nettowinst (verlies)
1 |
-3
|
-8
|
-133
|
-277
|
7
|
28
|
-14
|
-1
|
1
|
17
|
-7
|
-14,5
|
-1
|
9
|
-2
|
Nettomarge
|
-0,51%
|
-0,86%
|
-25,68%
|
-50,83%
|
1,25%
|
3,59%
|
-3,08%
|
-0,18%
|
0,18%
|
2,85%
|
-1,71%
|
-2,9%
|
-0,19%
|
1,53%
|
-0,44%
|
WPA
2 |
-0,0200
|
-0,0400
|
-0,6400
|
-1,330
|
0,0300
|
0,1300
|
-0,0700
|
-0,0100
|
-
|
0,0800
|
-0,0315
|
-0,0533
|
-0,0133
|
0,0100
|
-0,0100
|
Dividend per aandeel
2 |
0,1400
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
04-02-22
|
29-04-22
|
28-07-22
|
27-10-22
|
10-02-23
|
03-05-23
|
01-08-23
|
01-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
862
|
628
|
303
|
569
|
870
|
615
|
526
|
492
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,858
x
|
4,392
x
|
2,047
x
|
4,215
x
|
12,79
x
|
8,7
x
|
5,898
x
|
4,097
x
|
Free Cash Flow
1 |
50,4
|
23
|
243
|
-298
|
-143
|
200
|
133
|
80,8
|
ROE (netto-inkomsten/eigen vermogen)
|
1,39%
|
-0,91%
|
0,76%
|
7,36%
|
-0,81%
|
-1,05%
|
1,83%
|
3,54%
|
ROA (netto-inkomsten/totale activa)
|
0,41%
|
-0,26%
|
0,23%
|
2,39%
|
-0,2%
|
-1,08%
|
0,22%
|
1%
|
Totale activa
1 |
3.599
|
-9.946
|
1.758
|
-15.683
|
-1.500
|
2.305
|
5.667
|
3.606
|
Nettoactief per aandeel
2 |
5,080
|
4,390
|
4,380
|
4,210
|
4,030
|
3,510
|
3,580
|
3,650
|
Cashflow per aandeel
2 |
0,4200
|
0,2700
|
1,350
|
-1,330
|
-0,4600
|
1,060
|
0,6200
|
0,2000
|
Capex
1 |
37,9
|
31
|
32
|
19
|
4
|
26
|
27
|
27
|
Capex/omzet
|
1,12%
|
1,01%
|
1,12%
|
0,79%
|
0,18%
|
1,31%
|
1,34%
|
1,19%
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
04-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
1,83
EUR Gemiddelde koersdoel
1,65
EUR Spread / Gemiddelde doel -9,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,81% | 450 mln. | | +2,70% | 3,26 mld. | | +10,31% | 1,41 mld. | | +10,84% | 1,13 mld. | | +38,08% | 1,04 mld. | | +3,93% | 783 mln. | | +14,15% | 725 mln. | | -0,50% | 660 mln. | | +8,93% | 651 mln. | | +2,23% | 647 mln. |
Woningbouwers - Meergezinswoningen
|