slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42.000
KRW
|
-0,83%
|
|
-4,22%
|
-17,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
493.762
|
816.687
|
1.019.321
|
811.698
|
943.506
|
778.969
|
-
|
-
|
Bedrijfswaarde
2 |
426,2
|
685
|
891,4
|
752,8
|
943,5
|
567,6
|
512,6
|
525,1
|
K/w-verhouding
|
-22,9
x
|
87
x
|
153
x
|
25,7
x
|
15,4
x
|
18,9
x
|
11,3
x
|
11,9
x
|
Dividendrendement
|
0,55%
|
-
|
-
|
-
|
-
|
0,67%
|
0,69%
|
0,51%
|
Marktkapitalisatie/omzet
|
1,87
x
|
3,2
x
|
2,87
x
|
2,07
x
|
1,66
x
|
1,6
x
|
1,19
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
2,68
x
|
2,51
x
|
1,92
x
|
1,66
x
|
1,16
x
|
0,78
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
21,4
x
|
25,7
x
|
13,8
x
|
12,5
x
|
8,86
x
|
6,89
x
|
4,44
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
23,9
x
|
-92,1
x
|
196
x
|
16,3
x
|
-
|
14,3
x
|
6,08
x
|
5,64
x
|
FCF Yield
|
4,18%
|
-1,09%
|
0,51%
|
6,14%
|
-
|
6,99%
|
16,4%
|
17,7%
|
Price to Book
|
1,17
x
|
2,32
x
|
2,7
x
|
1,98
x
|
-
|
1,57
x
|
1,38
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
18.053
|
18.270
|
18.300
|
18.511
|
18.536
|
18.547
|
-
|
-
|
Referentieprijs
3 |
27.350
|
44.700
|
55.700
|
43.850
|
50.900
|
42.000
|
42.000
|
42.000
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
264,5
|
255,3
|
355,6
|
391,2
|
569,2
|
487,3
|
655,1
|
657,8
|
EBITDA
1 |
19,91
|
26,67
|
64,72
|
60,07
|
106,5
|
82,37
|
115,5
|
107,2
|
Bedrijfsresultaat (EBIT)
1 |
2,025
|
10,75
|
50,56
|
46,64
|
86,93
|
56,15
|
96,61
|
91,35
|
Operationele Marge
|
0,77%
|
4,21%
|
14,22%
|
11,92%
|
15,27%
|
11,52%
|
14,75%
|
13,89%
|
Resultaat voor belastingen (EBT)
1 |
-1,993
|
20,49
|
39,42
|
53,86
|
93,19
|
65
|
109,6
|
102,1
|
Nettowinst (verlies)
1 |
-21,53
|
9,417
|
6,658
|
44,64
|
61,34
|
39,8
|
68,06
|
58,95
|
Nettomarge
|
-8,14%
|
3,69%
|
1,87%
|
11,41%
|
10,78%
|
8,17%
|
10,39%
|
8,96%
|
WPA
2 |
-1.193
|
514,0
|
363,0
|
1.706
|
3.308
|
2.226
|
3.732
|
3.532
|
Free Cash Flow
3 |
17.817
|
-7.436
|
4.546
|
46.240
|
-
|
39.671
|
84.275
|
93.100
|
FCF-marge
|
6.737%
|
-2.913,25%
|
1.278,42%
|
11.820,09%
|
-
|
8.140,97%
|
12.864,52%
|
14.153,04%
|
Kasstroomconversie (ebitda)
|
89.484,84%
|
-
|
7.025,25%
|
76.979,97%
|
-
|
48.162,97%
|
72.993,21%
|
86.817,58%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
68.284,73%
|
103.589,33%
|
-
|
99.676,96%
|
123.820,02%
|
157.930,45%
|
Dividend per aandeel
2 |
150,0
|
-
|
-
|
-
|
-
|
281,6
|
291,4
|
213,5
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
85,97
|
88,99
|
75,52
|
76,03
|
114,7
|
125
|
157,5
|
158,3
|
144
|
109,4
|
98,42
|
124,7
|
122,6
|
134,3
|
-
|
EBITDA
|
20,94
|
16,96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,26
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,33
|
13,24
|
6,099
|
9,333
|
15,54
|
15,68
|
36,45
|
28,87
|
21,22
|
0,3984
|
7,8
|
17,99
|
16,06
|
17,79
|
-
|
Operationele Marge
|
20,16%
|
14,88%
|
8,08%
|
12,28%
|
13,55%
|
12,54%
|
23,14%
|
18,24%
|
14,73%
|
0,36%
|
7,93%
|
14,42%
|
13,1%
|
13,25%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1,213
|
18,23
|
1,847
|
15,05
|
17,41
|
19,56
|
41,73
|
28,24
|
20,68
|
2,534
|
7,3
|
18,9
|
14,4
|
16,35
|
-
|
Nettowinst (verlies)
1 |
-3,143
|
5,745
|
-0,073
|
5,884
|
-13,08
|
25,75
|
24,78
|
21,72
|
10,61
|
4,235
|
4,5
|
13
|
12
|
8
|
7,9
|
Nettomarge
|
-3,66%
|
6,46%
|
-0,1%
|
7,74%
|
-11,4%
|
20,6%
|
15,73%
|
13,72%
|
7,36%
|
3,87%
|
4,57%
|
10,42%
|
9,79%
|
5,96%
|
-
|
WPA
|
-172,0
|
-
|
-
|
-
|
-716,0
|
672,0
|
-
|
1.171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
23-02-22
|
11-05-22
|
11-08-22
|
10-11-22
|
23-02-23
|
11-05-23
|
11-08-23
|
13-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
67,6
|
132
|
128
|
58,9
|
-
|
211
|
266
|
254
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
17.817
|
-7.436
|
4.546
|
46.240
|
-
|
39.671
|
84.275
|
93.100
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,66%
|
0,75%
|
5,05%
|
8,84%
|
13,9%
|
8,12%
|
12,4%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
-4,44%
|
0,59%
|
1,15%
|
7,01%
|
-
|
6,47%
|
10,3%
|
9%
|
Totale activa
1 |
485,3
|
1.583
|
577,1
|
636,7
|
-
|
615
|
659,2
|
655
|
Nettoactief per aandeel
3 |
23.361
|
19.232
|
20.632
|
22.130
|
-
|
26.671
|
30.331
|
32.891
|
Cashflow per aandeel
3 |
3.300
|
1.410
|
2.016
|
2.977
|
-
|
5.925
|
6.582
|
-
|
Capex
1 |
41,7
|
33,2
|
32,3
|
8,85
|
-
|
14,7
|
15,9
|
11
|
Capex/omzet
|
15,78%
|
13,01%
|
9,09%
|
2,26%
|
-
|
3,02%
|
2,43%
|
1,67%
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
42.000
KRW Gemiddelde koersdoel
60.643
KRW Spread / Gemiddelde doel +44,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,49% | 566 mln. | | +10,08% | 18,16 mld. | | -9,47% | 16,78 mld. | | +1,78% | 10,77 mld. | | +18,61% | 7,81 mld. | | +2,61% | 6,76 mld. | | -30,45% | 3,42 mld. | | -6,12% | 3,28 mld. | | +25,00% | 2,9 mld. | | +2,97% | 2,79 mld. |
Entertainment Productie - NEC
|