Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
677
JPY
|
-1,46%
|
|
+0,59%
|
-9,49%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.667
|
7.482
|
8.338
|
12.163
|
7.704
|
8.197
|
Bedrijfswaarde
1 |
9.528
|
5.453
|
6.537
|
9.515
|
4.969
|
5.562
|
K/w-verhouding
|
12
x
|
37,3
x
|
22,3
x
|
19,2
x
|
19,5
x
|
10,8
x
|
Dividendrendement
|
0,93%
|
1,45%
|
1,3%
|
1,19%
|
2,35%
|
2,21%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,6
x
|
0,6
x
|
0,84
x
|
0,56
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,44
x
|
0,47
x
|
0,66
x
|
0,36
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
8
x
|
7,91
x
|
7,88
x
|
4,39
x
|
4,71
x
|
Bedrijfswaarde/FCF
|
-
|
-42.111.891
x
|
22.188.712
x
|
-46.330.435
x
|
4.575.949
x
|
6.894.603
x
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
0%
|
0%
|
Price to Book
|
4,39
x
|
2,53
x
|
2,52
x
|
2,93
x
|
1,68
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
18.004
|
18.030
|
18.127
|
18.127
|
18.127
|
18.135
|
Referentieprijs
2 |
648,0
|
415,0
|
460,0
|
671,0
|
425,0
|
452,0
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
25-05-20
|
24-05-21
|
23-05-22
|
22-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.484
|
12.451
|
13.794
|
14.481
|
13.725
|
16.151
|
EBITDA
1 |
639
|
682
|
826
|
1.208
|
1.131
|
1.181
|
Bedrijfsresultaat (EBIT)
1 |
443
|
460
|
585
|
922
|
843
|
910
|
Operationele Marge
|
3,55%
|
3,69%
|
4,24%
|
6,37%
|
6,14%
|
5,63%
|
Resultaat voor belastingen (EBT)
1 |
427
|
391
|
575
|
1.035
|
722
|
1.226
|
Nettowinst (verlies)
1 |
972
|
203
|
378
|
641
|
403
|
783
|
Nettomarge
|
7,79%
|
1,63%
|
2,74%
|
4,43%
|
2,94%
|
4,85%
|
WPA
2 |
53,79
|
11,14
|
20,67
|
34,88
|
21,79
|
41,91
|
Free Cash Flow
|
-
|
-129,5
|
294,6
|
-205,4
|
1.086
|
806,8
|
FCF-marge
|
-
|
-1,04%
|
2,14%
|
-1,42%
|
7,91%
|
5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
35,67%
|
-
|
96,01%
|
68,31%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
77,94%
|
-
|
269,45%
|
103,03%
|
Dividend per aandeel
2 |
6,000
|
6,000
|
6,000
|
8,000
|
10,00
|
10,00
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
25-05-20
|
24-05-21
|
23-05-22
|
22-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.999
|
6.632
|
6.714
|
3.007
|
3.190
|
7.083
|
3.870
|
4.416
|
9.749
|
5.102
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
290
|
230
|
411
|
46
|
-35
|
139
|
305
|
179
|
715
|
490
|
Operationele Marge
|
4,14%
|
3,47%
|
6,12%
|
1,53%
|
-1,1%
|
1,96%
|
7,88%
|
4,05%
|
7,33%
|
9,6%
|
Resultaat voor belastingen (EBT)
1 |
292
|
232
|
325
|
19
|
336
|
490
|
288
|
211
|
767
|
476
|
Nettowinst (verlies)
1 |
196
|
123
|
156
|
-3
|
213
|
304
|
183
|
96
|
473
|
316
|
Nettomarge
|
2,8%
|
1,85%
|
2,32%
|
-0,1%
|
6,68%
|
4,29%
|
4,73%
|
2,17%
|
4,85%
|
6,19%
|
WPA
2 |
10,86
|
6,820
|
8,660
|
-0,2100
|
11,78
|
16,79
|
10,11
|
5,330
|
26,11
|
17,44
|
Dividend per aandeel
|
3,000
|
3,000
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
27-09-19
|
29-09-20
|
29-09-21
|
24-12-21
|
24-06-22
|
29-09-22
|
23-12-22
|
27-06-23
|
29-09-23
|
22-12-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.139
|
2.029
|
1.801
|
2.648
|
2.735
|
2.635
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-130
|
295
|
-205
|
1.086
|
807
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,31%
|
12,2%
|
17,3%
|
9,34%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,33%
|
3,99%
|
5,47%
|
4,87%
|
5,23%
|
Totale activa
1 |
-
|
6.095
|
9.470
|
11.724
|
8.277
|
14.957
|
Nettoactief per aandeel
2 |
147,0
|
164,0
|
182,0
|
229,0
|
253,0
|
277,0
|
Cashflow per aandeel
2 |
119,0
|
113,0
|
99,40
|
146,0
|
151,0
|
145,0
|
Capex
1 |
140
|
109
|
130
|
457
|
34
|
360
|
Capex/omzet
|
1,12%
|
0,88%
|
0,94%
|
3,16%
|
0,25%
|
2,23%
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
25-05-20
|
24-05-21
|
23-05-22
|
22-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,49% | 78,76 mln. | | -12,70% | 193 mld. | | +2,65% | 169 mld. | | +2,20% | 154 mld. | | +5,96% | 101 mld. | | +11,22% | 80,9 mld. | | +25,63% | 77,58 mld. | | -7,65% | 70,81 mld. | | -21,03% | 52,48 mld. | | -10,22% | 42,67 mld. |
IT Diensten & Consulting - Andere
|