slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,89
CNY
|
+1,96%
|
|
+6,68%
|
+0,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.077
|
20.857
|
34.338
|
26.972
|
19.871
|
19.943
|
-
|
-
|
Bedrijfswaarde
1 |
8.077
|
20.857
|
33.727
|
26.290
|
17.747
|
17.936
|
19.248
|
18.480
|
K/w-verhouding
|
35,8
x
|
55,5
x
|
44,5
x
|
25,4
x
|
21,1
x
|
20
x
|
16,6
x
|
13
x
|
Dividendrendement
|
0,51%
|
0,34%
|
0,33%
|
0,95%
|
1,63%
|
1,56%
|
1,13%
|
1,76%
|
Marktkapitalisatie/omzet
|
4,02
x
|
7,97
x
|
7,81
x
|
4,99
x
|
3,67
x
|
3,06
x
|
2,59
x
|
2,21
x
|
Bedrijfswaarde/omzet
|
4,02
x
|
7,97
x
|
7,67
x
|
4,87
x
|
3,28
x
|
2,75
x
|
2,5
x
|
2,05
x
|
Bedrijfswaarde/EBITDA
|
18,6
x
|
32,3
x
|
28,1
x
|
16,1
x
|
10,8
x
|
9,54
x
|
8,62
x
|
6,72
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-962
x
|
38,9
x
|
48,5
x
|
30,3
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0,1%
|
2,57%
|
2,06%
|
3,3%
|
-
|
Price to Book
|
3,19
x
|
7,22
x
|
6,77
x
|
4,38
x
|
2,41
x
|
2,19
x
|
2,02
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
469.565
|
469.549
|
511.129
|
512.773
|
541.452
|
540.608
|
-
|
-
|
Referentieprijs
2 |
17,20
|
44,42
|
67,18
|
52,60
|
36,70
|
36,89
|
36,89
|
36,89
|
Datum van publicatie
|
27-02-20
|
15-04-21
|
25-02-22
|
28-03-23
|
21-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.007
|
2.617
|
4.397
|
5.404
|
5.410
|
6.518
|
7.697
|
9.005
|
EBITDA
1 |
434,3
|
646,6
|
1.200
|
1.633
|
1.651
|
1.881
|
2.234
|
2.752
|
Bedrijfsresultaat (EBIT)
1 |
263,1
|
459,2
|
955,8
|
1.263
|
1.054
|
1.154
|
1.396
|
1.790
|
Operationele Marge
|
13,11%
|
17,55%
|
21,74%
|
23,36%
|
19,48%
|
17,7%
|
18,14%
|
19,88%
|
Resultaat voor belastingen (EBT)
1 |
258,5
|
450,2
|
943,1
|
1.250
|
1.041
|
1.168
|
1.398
|
1.804
|
Nettowinst (verlies)
1 |
225,2
|
378,3
|
768,1
|
1.060
|
923,9
|
1.000
|
1.200
|
1.544
|
Nettomarge
|
11,22%
|
14,45%
|
17,47%
|
19,62%
|
17,08%
|
15,35%
|
15,59%
|
17,15%
|
WPA
2 |
0,4800
|
0,8000
|
1,510
|
2,070
|
1,740
|
1,845
|
2,218
|
2,845
|
Free Cash Flow
1 |
-
|
-
|
-
|
-27,32
|
455,8
|
370
|
636
|
-
|
FCF-marge
|
-
|
-
|
-
|
-0,51%
|
8,42%
|
5,68%
|
8,26%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
27,61%
|
19,67%
|
28,47%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
49,33%
|
36,99%
|
53,02%
|
-
|
Dividend per aandeel
2 |
0,0880
|
0,1500
|
0,2200
|
0,5000
|
0,6000
|
0,5750
|
0,4167
|
0,6500
|
Datum van publicatie
|
27-02-20
|
15-04-21
|
25-02-22
|
28-03-23
|
21-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,4300
|
0,4000
|
0,5400
|
0,6000
|
0,6700
|
0,2600
|
0,3500
|
0,4400
|
0,3800
|
0,5700
|
0,3000
|
0,3900
|
0,5100
|
0,5800
|
0,5300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-10-21
|
25-02-22
|
28-04-22
|
11-08-22
|
27-10-22
|
28-03-23
|
27-04-23
|
27-08-23
|
22-10-23
|
21-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
611
|
681
|
2.124
|
2.007
|
695
|
1.463
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-27,3
|
456
|
370
|
636
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,16%
|
13,9%
|
16,7%
|
19%
|
12,5%
|
11,1%
|
14,1%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
6,44%
|
9,93%
|
13,2%
|
12,6%
|
-
|
7,35%
|
9,27%
|
9,12%
|
Totale activa
1 |
3.496
|
3.808
|
5.819
|
8.438
|
-
|
13.610
|
12.941
|
16.935
|
Nettoactief per aandeel
2 |
5,390
|
6,150
|
9,920
|
12,00
|
15,20
|
16,90
|
18,20
|
20,70
|
Cashflow per aandeel
2 |
0,7900
|
1,050
|
1,400
|
1,560
|
1,660
|
-0,4200
|
0,4200
|
6,500
|
Capex
1 |
254
|
-
|
1.166
|
826
|
444
|
1.554
|
1.257
|
1.645
|
Capex/omzet
|
12,65%
|
-
|
26,52%
|
15,28%
|
8,2%
|
23,84%
|
16,33%
|
18,27%
|
Datum van publicatie
|
27-02-20
|
15-04-21
|
25-02-22
|
28-03-23
|
21-04-24
|
-
|
-
|
-
|
Laatste slotkoers
36,89
CNY Gemiddelde koersdoel
48,2
CNY Spread / Gemiddelde doel +30,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,52% | 2,75 mld. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. | | +1,72% | 100 mld. |
Halfgeleiders - Andere
|