Beurs gesloten -
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.893
JPY
|
-0,72%
|
|
-0,82%
|
+17,46%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
16.617
|
11.439
|
15.692
|
17.457
|
17.384
|
30.064
|
Bedrijfswaarde
1 |
52.315
|
50.754
|
57.991
|
66.157
|
63.015
|
94.262
|
K/w-verhouding
|
7,51
x
|
6,34
x
|
7,68
x
|
9,53
x
|
8,09
x
|
12,4
x
|
Dividendrendement
|
3,2%
|
4,51%
|
3,42%
|
3,25%
|
3,33%
|
-
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,21
x
|
0,32
x
|
0,37
x
|
0,34
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
0,93
x
|
1,19
x
|
1,41
x
|
1,23
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
7,79
x
|
10,8
x
|
12,1
x
|
13,3
x
|
9,86
x
|
14,3
x
|
Bedrijfswaarde/FCF
|
20
x
|
-15,7
x
|
-28,4
x
|
-7,03
x
|
9,97
x
|
-7,65
x
|
FCF Yield
|
5%
|
-6,38%
|
-3,52%
|
-14,2%
|
10%
|
-13,1%
|
Price to Book
|
0,44
x
|
0,3
x
|
0,39
x
|
0,41
x
|
0,39
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
10.625
|
10.324
|
10.324
|
10.324
|
10.323
|
10.222
|
Referentieprijs
2 |
1.564
|
1.108
|
1.520
|
1.691
|
1.684
|
2.941
|
Datum van publicatie
|
26-06-19
|
24-06-20
|
23-06-21
|
21-06-22
|
21-06-23
|
21-06-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
53.442
|
54.759
|
48.690
|
46.765
|
51.090
|
64.512
|
EBITDA
1 |
6.714
|
4.720
|
4.778
|
4.982
|
6.392
|
6.600
|
Bedrijfsresultaat (EBIT)
1 |
5.355
|
3.286
|
3.303
|
3.004
|
3.589
|
3.490
|
Operationele Marge
|
10,02%
|
6%
|
6,78%
|
6,42%
|
7,02%
|
5,41%
|
Resultaat voor belastingen (EBT)
1 |
3.834
|
2.718
|
3.197
|
2.855
|
3.594
|
4.438
|
Nettowinst (verlies)
1 |
2.213
|
1.825
|
2.042
|
1.832
|
2.150
|
2.442
|
Nettomarge
|
4,14%
|
3,33%
|
4,19%
|
3,92%
|
4,21%
|
3,79%
|
WPA
2 |
208,3
|
174,7
|
197,8
|
177,5
|
208,3
|
237,4
|
Free Cash Flow
1 |
2.614
|
-3.239
|
-2.039
|
-9.407
|
6.318
|
-12.320
|
FCF-marge
|
4,89%
|
-5,91%
|
-4,19%
|
-20,12%
|
12,37%
|
-19,1%
|
Kasstroomconversie (ebitda)
|
38,94%
|
-
|
-
|
-
|
98,85%
|
-
|
Kasstroomconversie (nettowinst)
|
118,14%
|
-
|
-
|
-
|
293,88%
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
52,00
|
55,00
|
56,00
|
-
|
Datum van publicatie
|
26-06-19
|
24-06-20
|
23-06-21
|
21-06-22
|
21-06-23
|
21-06-24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
25.952
|
23.271
|
11.714
|
12.501
|
25.440
|
12.675
|
13.804
|
27.663
|
18.351
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.588
|
1.348
|
908
|
861
|
1.900
|
878
|
933
|
1.831
|
867
|
Operationele Marge
|
6,12%
|
5,79%
|
7,75%
|
6,89%
|
7,47%
|
6,93%
|
6,76%
|
6,62%
|
4,72%
|
Resultaat voor belastingen (EBT)
1 |
1.369
|
1.184
|
1.081
|
959
|
1.898
|
1.004
|
2.219
|
2.636
|
1.093
|
Nettowinst (verlies)
1 |
805
|
694
|
681
|
516
|
1.078
|
593
|
1.233
|
1.416
|
604
|
Nettomarge
|
3,1%
|
2,98%
|
5,81%
|
4,13%
|
4,24%
|
4,68%
|
8,93%
|
5,12%
|
3,29%
|
WPA
2 |
78,03
|
67,30
|
65,97
|
50,03
|
104,5
|
57,40
|
119,5
|
137,2
|
58,83
|
Dividend per aandeel
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
04-11-22
|
02-02-23
|
04-08-23
|
02-11-23
|
02-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
35.698
|
39.315
|
42.299
|
48.700
|
45.631
|
64.198
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,317
x
|
8,329
x
|
8,853
x
|
9,775
x
|
7,139
x
|
9,727
x
|
Free Cash Flow
1 |
2.615
|
-3.239
|
-2.039
|
-9.407
|
6.318
|
-12.320
|
ROE (netto-inkomsten/eigen vermogen)
|
6,77%
|
4,58%
|
5,23%
|
4,6%
|
5,29%
|
5,97%
|
ROA (netto-inkomsten/totale activa)
|
3,32%
|
1,92%
|
1,77%
|
1,52%
|
1,8%
|
1,56%
|
Totale activa
1 |
66.721
|
95.156
|
115.218
|
120.368
|
119.631
|
156.669
|
Nettoactief per aandeel
2 |
3.564
|
3.722
|
3.900
|
4.127
|
4.321
|
5.064
|
Cashflow per aandeel
2 |
1.011
|
958,0
|
1.601
|
723,0
|
815,0
|
621,0
|
Capex
1 |
1.850
|
3.694
|
6.763
|
9.991
|
1.909
|
12.361
|
Capex/omzet
|
3,46%
|
6,75%
|
13,89%
|
21,36%
|
3,74%
|
19,16%
|
Datum van publicatie
|
26-06-19
|
24-06-20
|
23-06-21
|
21-06-22
|
21-06-23
|
21-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,46% | 185 mln. | | -2,74% | 75,05 mld. | | +4,14% | 74,37 mld. | | -.--% | 26,71 mld. | | +19,93% | 12,22 mld. | | -13,40% | 11,7 mld. | | +3,32% | 10,45 mld. | | -15,16% | 7,9 mld. | | -10,24% | 6,92 mld. | | +6,70% | 5,38 mld. |
Grondvracht & Logistiek - Andere
|