Beurs gesloten -
Japan Exchange
08:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
401
JPY
|
-0,25%
|
|
+10,47%
|
+26,90%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.917
|
49.332
|
62.917
|
24.920
|
24.333
|
28.310
|
-
|
-
|
Bedrijfswaarde
1 |
39.828
|
41.546
|
58.220
|
22.699
|
21.625
|
33.605
|
28.310
|
28.310
|
K/w-verhouding
|
34,6
x
|
81,1
x
|
82,5
x
|
529
x
|
37,7
x
|
43,2
x
|
22,7
x
|
19,6
x
|
Dividendrendement
|
0,85%
|
0,84%
|
0,68%
|
1,72%
|
1,76%
|
1,26%
|
2,49%
|
2,49%
|
Marktkapitalisatie/omzet
|
3,54
x
|
3,89
x
|
4,31
x
|
1,32
x
|
1,31
x
|
1,86
x
|
1,53
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
3,54
x
|
3,89
x
|
4,31
x
|
1,32
x
|
1,31
x
|
1,86
x
|
1,53
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
35.252.729
x
|
109.021.076
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-33.712.758
x
|
-37.600.878
x
|
-14.808.503
x
|
-9.719.379
x
|
14.764.906
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
2,7
x
|
2,71
x
|
3,05
x
|
1,21
x
|
1,16
x
|
1,58
x
|
1,28
x
|
1,24
x
|
Aantal aandelen (in duizenden)
|
69.190
|
69.190
|
71.335
|
71.405
|
71.566
|
70.598
|
-
|
-
|
Referentieprijs
2 |
707,0
|
713,0
|
882,0
|
349,0
|
340,0
|
402,0
|
402,0
|
402,0
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.811
|
12.674
|
14.587
|
18.821
|
18.605
|
18.024
|
18.550
|
19.300
|
EBITDA
|
-
|
1.399
|
577,1
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.963
|
777
|
-145
|
1.344
|
1.235
|
1.411
|
1.750
|
2.000
|
Operationele Marge
|
14,21%
|
6,13%
|
-0,99%
|
7,14%
|
6,64%
|
7,83%
|
9,43%
|
10,36%
|
Resultaat voor belastingen (EBT)
1 |
1.910
|
597
|
955
|
337
|
889
|
1.138
|
1.750
|
2.000
|
Nettowinst (verlies)
1 |
1.413
|
608
|
750
|
47
|
645
|
786
|
1.250
|
1.450
|
Nettomarge
|
10,23%
|
4,8%
|
5,14%
|
0,25%
|
3,47%
|
4,36%
|
6,74%
|
7,51%
|
WPA
2 |
20,44
|
8,790
|
10,69
|
0,6600
|
9,030
|
11,01
|
17,70
|
20,50
|
Free Cash Flow
|
-1.451
|
-1.312
|
-4.249
|
-2.564
|
1.648
|
-
|
-
|
-
|
FCF-marge
|
-10,51%
|
-10,35%
|
-29,13%
|
-13,62%
|
8,86%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
255,5%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
10,00
|
10,00
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
5.811
|
6.863
|
6.563
|
4.871
|
9.556
|
4.632
|
4.169
|
9.123
|
4.995
|
4.302
|
8.709
|
4.598
|
4.717
|
9.315
|
4.450
|
4.570
|
9.020
|
4.660
|
4.870
|
9.530
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
388
|
389
|
-50
|
546
|
887
|
226
|
94
|
521
|
546
|
112
|
420
|
518
|
473
|
991
|
330
|
440
|
770
|
490
|
490
|
980
|
Operationele Marge
|
6,68%
|
5,67%
|
-0,76%
|
11,21%
|
9,28%
|
4,88%
|
2,25%
|
5,71%
|
10,93%
|
2,6%
|
4,82%
|
11,27%
|
10,03%
|
10,64%
|
7,42%
|
9,63%
|
8,54%
|
10,52%
|
10,06%
|
10,28%
|
Resultaat voor belastingen (EBT)
|
303
|
-
|
-184
|
-
|
618
|
-540
|
55
|
442
|
382
|
55
|
349
|
532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
187
|
421
|
-152
|
-
|
328
|
-416
|
12
|
271
|
275
|
19
|
226
|
411
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,22%
|
6,13%
|
-2,32%
|
-
|
3,43%
|
-8,98%
|
0,29%
|
2,97%
|
5,51%
|
0,44%
|
2,6%
|
8,94%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
2,700
|
-
|
-2,200
|
-
|
4,600
|
-5,840
|
0,1700
|
3,800
|
3,850
|
0,2800
|
3,150
|
5,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
3,000
|
-
|
3,000
|
-
|
3,000
|
-
|
-
|
3,000
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-11-19
|
19-05-20
|
04-11-20
|
04-11-21
|
04-11-21
|
04-02-22
|
03-08-22
|
04-11-22
|
06-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
15-05-24
|
15-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.089
|
7.786
|
4.697
|
2.221
|
2.708
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.451
|
-1.312
|
-4.249
|
-2.564
|
1.648
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,1%
|
3,3%
|
3,9%
|
0,2%
|
3,1%
|
3,7%
|
5,8%
|
6,4%
|
ROA (netto-inkomsten/totale activa)
|
9,16%
|
2,83%
|
-0,54%
|
4,8%
|
3,5%
|
5,49%
|
-
|
-
|
Totale activa
1 |
15.420
|
21.488
|
-138.279
|
979,7
|
18.431
|
14.310
|
-
|
-
|
Nettoactief per aandeel
2 |
262,0
|
263,0
|
290,0
|
288,0
|
293,0
|
302,0
|
313,0
|
324,0
|
Cashflow per aandeel
|
26,40
|
17,80
|
21,00
|
12,80
|
20,50
|
21,80
|
-
|
-
|
Capex
1 |
2.251
|
3.411
|
4.336
|
2.853
|
759
|
375
|
600
|
700
|
Capex/omzet
|
16,3%
|
26,91%
|
29,73%
|
15,16%
|
4,08%
|
2,08%
|
3,23%
|
3,63%
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
15-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,90% | 178 mln. | | +23,52% | 9,37 mld. | | +18,22% | 6,33 mld. | | +14,40% | 5,17 mld. | | +16,53% | 4,77 mld. | | +21,31% | 4,23 mld. | | +8,29% | 2,64 mld. | | -35,58% | 2,45 mld. | | -10,85% | 2,29 mld. | | -43,59% | 2,01 mld. |
Industriële onderdelen & componenten
|