slotkoers
Taipei Exchange
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
118,5
TWD
|
+2,60%
|
|
+1,28%
|
-7,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
21.874
|
49.795
|
38.805
|
26.132
|
34.599
|
32.157
|
-
|
Bedrijfswaarde
1 |
21.874
|
49.472
|
36.693
|
26.132
|
34.599
|
32.157
|
32.157
|
K/w-verhouding
|
-
|
29
x
|
20,8
x
|
13,4
x
|
25,3
x
|
19,4
x
|
21,4
x
|
Dividendrendement
|
-
|
-
|
2,1%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4.700.799
x
|
6.841.901
x
|
5.061.088
x
|
3.379.859
x
|
5.417.201
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
4.700.799
x
|
6.841.900
x
|
5.061.088
x
|
3.379.859
x
|
5.417.201
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
20,5
x
|
19,1
x
|
12,6
x
|
8,04
x
|
-
|
10,7
x
|
9,74
x
|
Bedrijfswaarde/FCF
|
-
|
35.575.706
x
|
17.348.828
x
|
11.824.785
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
9,93
x
|
6,24
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
271.723
|
271.364
|
271.364
|
271.364
|
271.364
|
271.364
|
-
|
Referentieprijs
2 |
80,50
|
183,5
|
143,0
|
96,30
|
127,5
|
118,5
|
118,5
|
Datum van publicatie
|
11-02-20
|
02-02-21
|
16-02-22
|
13-02-23
|
06-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
|
4.653
|
7.278
|
7.667
|
7.732
|
6.387
|
-
|
-
|
EBITDA
1 |
1.070
|
2.600
|
3.069
|
3.250
|
-
|
2.999
|
3.301
|
Bedrijfsresultaat (EBIT)
1 |
233,5
|
1.763
|
2.208
|
2.459
|
1.705
|
1.743
|
1.878
|
Operationele Marge
|
5,02%
|
24,22%
|
28,8%
|
31,8%
|
26,7%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.727
|
2.199
|
2.501
|
1.751
|
1.773
|
1.880
|
Nettowinst (verlies)
1 |
-
|
1.727
|
1.877
|
1.984
|
1.376
|
1.418
|
1.504
|
Nettomarge
|
-
|
23,73%
|
24,48%
|
25,66%
|
21,54%
|
-
|
-
|
WPA
2 |
-
|
6,330
|
6,860
|
7,210
|
5,030
|
6,115
|
5,540
|
Free Cash Flow
|
-
|
1.400
|
2.237
|
2.210
|
-
|
-
|
-
|
FCF-marge
|
-
|
19,23%
|
29,17%
|
28,58%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
53,83%
|
72,88%
|
67,99%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
81,05%
|
119,16%
|
111,4%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-20
|
02-02-21
|
16-02-22
|
13-02-23
|
06-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.194
|
1.842
|
1.671
|
2.136
|
2.125
|
1.799
|
1.315
|
1.408
|
1.882
|
1.444
|
1.446
|
1.998
|
1.922
|
1.436
|
EBITDA
|
904,3
|
766,1
|
631,3
|
939,9
|
900,4
|
778,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
679,7
|
558
|
432,6
|
739,3
|
701,2
|
585,6
|
274,2
|
280,5
|
581
|
362,6
|
295
|
610
|
542
|
354
|
Operationele Marge
|
30,98%
|
30,29%
|
25,89%
|
34,61%
|
33%
|
32,54%
|
20,86%
|
19,92%
|
30,87%
|
25,11%
|
20,4%
|
30,53%
|
28,2%
|
24,65%
|
Resultaat voor belastingen (EBT)
1 |
678,3
|
555,7
|
440,2
|
753,2
|
746,2
|
561,4
|
277,3
|
306,2
|
633,2
|
398,5
|
304
|
618
|
551
|
352
|
Nettowinst (verlies)
1 |
585,2
|
452,6
|
356
|
570,2
|
603,6
|
453,9
|
227,9
|
199,1
|
513,9
|
326,1
|
243
|
495
|
441
|
281
|
Nettomarge
|
26,67%
|
24,57%
|
21,3%
|
26,69%
|
28,41%
|
25,22%
|
17,33%
|
14,14%
|
27,31%
|
22,58%
|
16,8%
|
24,77%
|
22,94%
|
19,57%
|
WPA
2 |
2,140
|
1,650
|
1,310
|
2,090
|
2,200
|
1,630
|
0,8400
|
0,7300
|
1,890
|
1,200
|
0,9000
|
1,820
|
1,620
|
1,040
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
16-02-22
|
07-05-22
|
10-08-22
|
09-11-22
|
13-02-23
|
08-05-23
|
08-08-23
|
07-11-23
|
10-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
323
|
2.112
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.400
|
2.237
|
2.210
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,7%
|
41,6%
|
33,4%
|
-
|
17,9%
|
16,1%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
2,87%
|
24,8%
|
23,6%
|
-
|
-
|
13%
|
12,7%
|
Totale activa
1 |
-
|
6.960
|
7.964
|
-
|
-
|
10.899
|
11.824
|
Nettoactief per aandeel
|
-
|
18,50
|
22,90
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
8,640
|
11,30
|
-
|
-
|
-
|
-
|
Capex
1 |
388
|
957
|
842
|
796
|
-
|
1.955
|
1.000
|
Capex/omzet
|
8,33%
|
13,15%
|
10,98%
|
10,3%
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-20
|
02-02-21
|
16-02-22
|
13-02-23
|
06-02-24
|
-
|
-
|
Laatste slotkoers
118,5
TWD Gemiddelde koersdoel
128,3
TWD Spread / Gemiddelde doel +8,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,06% | 991 mln. | | +7,88% | 53,69 mld. | | -17,99% | 14,79 mld. | | +13,73% | 11,02 mld. | | +7,95% | 8,92 mld. | | +21,86% | 8,7 mld. | | +41,91% | 8,31 mld. | | -10,55% | 8,12 mld. | | -11,91% | 6,93 mld. | | -12,27% | 6,92 mld. |
Geïntegreerde schakelingen
|