slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,83
CNY
|
+0,07%
|
|
-5,53%
|
-2,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.285
|
19.406
|
22.714
|
16.641
|
21.391
|
20.833
|
-
|
-
|
Bedrijfswaarde
1 |
22.879
|
28.067
|
32.745
|
30.348
|
34.824
|
32.595
|
31.886
|
20.833
|
K/w-verhouding
|
11,3
x
|
32,3
x
|
9,52
x
|
-77,7
x
|
19,7
x
|
11,4
x
|
8,67
x
|
7,2
x
|
Dividendrendement
|
1,05%
|
0,94%
|
1,52%
|
-
|
1,8%
|
2,39%
|
2,6%
|
3,58%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,52
x
|
0,51
x
|
0,33
x
|
0,35
x
|
0,32
x
|
0,29
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,76
x
|
0,73
x
|
0,6
x
|
0,57
x
|
0,5
x
|
0,45
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
8,41
x
|
12,2
x
|
6,64
x
|
15,1
x
|
8,14
x
|
5,39
x
|
4,63
x
|
2,62
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-13,9
x
|
91
x
|
9,81
x
|
6,71
x
|
4,05
x
|
FCF Yield
|
-
|
-
|
-
|
-7,2%
|
1,1%
|
10,2%
|
14,9%
|
24,7%
|
Price to Book
|
1,54
x
|
1,67
x
|
1,41
x
|
1,08
x
|
-
|
1,16
x
|
1,04
x
|
0,94
x
|
Aantal aandelen (in duizenden)
|
1.399.558
|
1.396.103
|
1.529.567
|
1.529.470
|
1.506.382
|
1.506.382
|
-
|
-
|
Referentieprijs
2 |
12,35
|
13,90
|
14,85
|
10,88
|
14,20
|
13,83
|
13,83
|
13,83
|
Datum van publicatie
|
26-03-20
|
19-04-21
|
14-04-22
|
29-03-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.148
|
36.984
|
44.770
|
50.787
|
61.469
|
65.726
|
71.476
|
77.314
|
EBITDA
1 |
2.720
|
2.301
|
4.930
|
2.012
|
4.277
|
6.047
|
6.882
|
7.954
|
Bedrijfsresultaat (EBIT)
1 |
1.587
|
573,6
|
2.651
|
-529,2
|
1.116
|
2.161
|
2.852
|
3.597
|
Operationele Marge
|
4,65%
|
1,55%
|
5,92%
|
-1,04%
|
1,82%
|
3,29%
|
3,99%
|
4,65%
|
Resultaat voor belastingen (EBT)
1 |
1.593
|
641,7
|
2.673
|
-465,5
|
1.174
|
2.191
|
2.881
|
3.640
|
Nettowinst (verlies)
1 |
1.355
|
603
|
2.254
|
-205,1
|
1.086
|
1.870
|
2.447
|
2.940
|
Nettomarge
|
3,97%
|
1,63%
|
5,03%
|
-0,4%
|
1,77%
|
2,84%
|
3,42%
|
3,8%
|
WPA
2 |
1,090
|
0,4300
|
1,560
|
-0,1400
|
0,7200
|
1,218
|
1,595
|
1,920
|
Free Cash Flow
1 |
-
|
-
|
-
|
-2.185
|
382,6
|
3.321
|
4.749
|
5.147
|
FCF-marge
|
-
|
-
|
-
|
-4,3%
|
0,62%
|
5,05%
|
6,64%
|
6,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
8,94%
|
54,92%
|
69,01%
|
64,71%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
35,22%
|
177,62%
|
194,09%
|
175,07%
|
Dividend per aandeel
2 |
0,1300
|
0,1300
|
0,2250
|
-
|
0,2550
|
0,3300
|
0,3602
|
0,4950
|
Datum van publicatie
|
26-03-20
|
19-04-21
|
14-04-22
|
29-03-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.594
|
8.661
|
10.031
|
13.708
|
13.433
|
11.762
|
11.052
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,057
x
|
3,763
x
|
2,035
x
|
6,814
x
|
3,141
x
|
1,945
x
|
1,606
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-2.185
|
383
|
3.321
|
4.749
|
5.147
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
5,09%
|
16,1%
|
-1,28%
|
6,68%
|
9,65%
|
11,1%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
6,84%
|
-0,52%
|
2,5%
|
4,04%
|
4,54%
|
4,58%
|
Totale activa
1 |
-
|
-
|
32.956
|
39.406
|
43.446
|
46.242
|
53.864
|
64.191
|
Nettoactief per aandeel
2 |
8,040
|
8,330
|
10,60
|
10,10
|
-
|
12,00
|
13,30
|
14,70
|
Cashflow per aandeel
2 |
1,380
|
2,280
|
2,050
|
2,080
|
2,390
|
4,070
|
4,060
|
5,540
|
Capex
1 |
5.209
|
5.971
|
6.271
|
5.370
|
3.277
|
4.704
|
4.634
|
5.535
|
Capex/omzet
|
15,25%
|
16,15%
|
14,01%
|
10,57%
|
5,33%
|
7,16%
|
6,48%
|
7,16%
|
Datum van publicatie
|
26-03-20
|
19-04-21
|
14-04-22
|
29-03-23
|
25-03-24
|
-
|
-
|
-
|
Laatste slotkoers
13,83
CNY Gemiddelde koersdoel
15,07
CNY Spread / Gemiddelde doel +8,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,61% | 2,87 mld. | | -25,40% | 1,33 mld. | | -1,79% | 1,19 mld. | | -10,86% | 883 mln. | | +8,68% | 836 mln. | | -3,08% | 796 mln. | | +25,39% | 795 mln. | | +29,94% | 603 mln. | | +11,29% | 481 mln. | | -19,49% | 419 mln. |
Synthetische stoffen
|