Vertraagde tijd
London S.E.
08:00:00 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,5314
USD
|
-.--%
|
|
-97,58%
|
-96,98%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
6.729
|
9.368
|
9.808
|
7.188
|
2.037
|
5.974
|
5.974
|
-
|
Bedrijfswaarde
1 |
9.580
|
11.986
|
20.455
|
20.822
|
2.037
|
5.974
|
5.974
|
5.974
|
K/w-verhouding
|
15,1
x
|
29,3
x
|
25,7
x
|
10,4
x
|
-
|
-
|
-
|
-
|
Dividendrendement
|
5,77%
|
4%
|
6,87%
|
4,48%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,44
x
|
0,37
x
|
0,32
x
|
0,06
x
|
0,19
x
|
0,16
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,44
x
|
0,37
x
|
0,32
x
|
0,06
x
|
0,19
x
|
0,16
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
3,94
x
|
3,47
x
|
2,97
x
|
2,67
x
|
0,52
x
|
1,71
x
|
1,52
x
|
1,33
x
|
Bedrijfswaarde/FCF
|
91,3
x
|
15,4
x
|
10,3
x
|
2,95
x
|
-
|
7,72
x
|
7,44
x
|
6,58
x
|
FCF Yield
|
1,1%
|
6,48%
|
9,74%
|
33,8%
|
-
|
13%
|
13,4%
|
15,2%
|
Price to Book
|
2,62
x
|
6,43
x
|
7,68
x
|
5,09
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
271.560
|
271.544
|
271.530
|
271.555
|
271.555
|
271.555
|
271.555
|
-
|
Referentieprijs
2 |
24,78
|
34,50
|
36,12
|
26,47
|
7,500
|
22,00
|
22,00
|
22,00
|
Datum van publicatie
|
20-03-19
|
19-03-20
|
19-03-21
|
16-03-22
|
03-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
23.795
|
21.388
|
26.697
|
22.182
|
33.616
|
31.696
|
36.582
|
42.006
|
EBITDA
1 |
1.706
|
2.697
|
3.300
|
2.695
|
3.908
|
3.485
|
3.941
|
4.499
|
Bedrijfsresultaat (EBIT)
1 |
902,9
|
743
|
1.424
|
1.183
|
1.782
|
1.853
|
2.237
|
2.726
|
Operationele Marge
|
3,79%
|
3,47%
|
5,33%
|
5,33%
|
5,3%
|
5,85%
|
6,12%
|
6,49%
|
Resultaat voor belastingen (EBT)
1 |
606,2
|
526,6
|
615,2
|
611,1
|
-
|
1.265
|
1.595
|
2.084
|
Nettowinst (verlies)
1 |
444,7
|
319,5
|
381,8
|
430
|
-
|
913,9
|
1.153
|
1.505
|
Nettomarge
|
1,87%
|
1,49%
|
1,43%
|
1,94%
|
-
|
2,88%
|
3,15%
|
3,58%
|
WPA
|
1,639
|
1,176
|
1,406
|
2,537
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
73,71
|
606,8
|
955,2
|
2.433
|
-
|
774,2
|
802,6
|
908,3
|
FCF-marge
|
0,31%
|
2,84%
|
3,58%
|
10,97%
|
-
|
2,44%
|
2,19%
|
2,16%
|
Kasstroomconversie (ebitda)
|
4,32%
|
22,49%
|
28,94%
|
90,28%
|
-
|
22,21%
|
20,36%
|
20,19%
|
Kasstroomconversie (nettowinst)
|
16,57%
|
189,91%
|
250,18%
|
565,79%
|
-
|
84,72%
|
69,64%
|
60,33%
|
Dividend per aandeel
|
1,431
|
1,381
|
2,480
|
1,186
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-03-19
|
19-03-20
|
19-03-21
|
16-03-22
|
03-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
2.851
|
2.617
|
10.647
|
13.634
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,671
x
|
0,9704
x
|
3,226
x
|
5,059
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
73,7
|
607
|
955
|
2.433
|
-
|
774
|
803
|
908
|
ROE (netto-inkomsten/eigen vermogen)
|
17,7%
|
18,4%
|
26,8%
|
48,8%
|
-
|
50%
|
45,1%
|
46,5%
|
ROA (netto-inkomsten/totale activa)
|
4,87%
|
3,07%
|
2,52%
|
3,47%
|
-
|
6,3%
|
7,4%
|
9%
|
Totale activa
1 |
9.132
|
10.390
|
15.138
|
12.374
|
-
|
14.506
|
15.574
|
16.727
|
Nettoactief per aandeel
|
9,470
|
5,370
|
4,700
|
5,200
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
5,610
|
3,700
|
7,920
|
13,50
|
-
|
-
|
-
|
-
|
Capex
1 |
1.142
|
803
|
989
|
1.235
|
-
|
905
|
1.021
|
1.095
|
Capex/omzet
|
4,8%
|
3,75%
|
3,7%
|
5,57%
|
-
|
2,86%
|
2,79%
|
2,61%
|
Datum van publicatie
|
20-03-19
|
19-03-20
|
19-03-21
|
16-03-22
|
03-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -96,98% | 5,97 mld. | | -8,34% | 38,77 mld. | | +13,59% | 34,96 mld. | | +9,38% | 34,02 mld. | | +11,12% | 20,53 mld. | | +0,68% | 14,24 mld. | | -16,23% | 13,12 mld. | | -.--% | 11,82 mld. | | -3,71% | 11,77 mld. | | -15,26% | 9,47 mld. |
Supermarkten & Gemakswinkels
|