slotkoers
Mexican S.E.
00:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.616
MXN
|
-1,53%
|
|
+0,14%
|
+4,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.835
|
12.087
|
9.756
|
9.271
|
10.214
|
9.740
|
-
|
-
|
Bedrijfswaarde
1 |
22.887
|
21.671
|
19.169
|
17.737
|
19.073
|
18.071
|
17.535
|
17.268
|
K/w-verhouding
|
121
x
|
-5,82
x
|
-12,8
x
|
-22,1
x
|
14,4
x
|
16,4
x
|
14,6
x
|
16,8
x
|
Dividendrendement
|
2,7%
|
0,89%
|
-
|
-
|
-
|
1,16%
|
1,22%
|
1,29%
|
Marktkapitalisatie/omzet
|
2,24
x
|
5,77
x
|
2,59
x
|
2,47
x
|
1,56
x
|
1,33
x
|
1,3
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
3,46
x
|
10,3
x
|
5,09
x
|
4,72
x
|
2,92
x
|
2,47
x
|
2,34
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
-66,8
x
|
33,7
x
|
24,5
x
|
9,02
x
|
7,46
x
|
7,11
x
|
6,9
x
|
Bedrijfswaarde/FCF
|
-141
x
|
-15,9
x
|
-37,3
x
|
-47,8
x
|
23,7
x
|
17,5
x
|
15,6
x
|
21,8
x
|
FCF Yield
|
-0,71%
|
-6,29%
|
-2,68%
|
-2,09%
|
4,22%
|
5,72%
|
6,41%
|
4,58%
|
Price to Book
|
8,54
x
|
-34,2
x
|
-45,9
x
|
-12,5
x
|
-40,5
x
|
55,2
x
|
17,8
x
|
9,07
x
|
Aantal aandelen (in duizenden)
|
106.828
|
107.126
|
114.728
|
112.412
|
112.108
|
111.093
|
-
|
-
|
Referentieprijs
2 |
138,9
|
112,8
|
85,04
|
82,47
|
91,11
|
87,67
|
87,67
|
87,67
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.611
|
2.096
|
3.764
|
3.757
|
6.532
|
7.324
|
7.496
|
7.783
|
EBITDA
1 |
1.815
|
-324,3
|
569,4
|
725,4
|
2.115
|
2.422
|
2.465
|
2.502
|
Bedrijfsresultaat (EBIT)
1 |
878,3
|
-1.232
|
-394,5
|
-100,7
|
840,2
|
1.364
|
1.426
|
1.423
|
Operationele Marge
|
13,29%
|
-58,78%
|
-10,48%
|
-2,68%
|
12,86%
|
18,62%
|
19,02%
|
18,28%
|
Resultaat voor belastingen (EBT)
1 |
488,2
|
-1.762
|
-1.012
|
-700
|
285,4
|
763,9
|
822,9
|
837,2
|
Nettowinst (verlies)
1 |
123
|
-2.067
|
-755,8
|
-423,9
|
730
|
596,3
|
675,7
|
561,9
|
Nettomarge
|
1,86%
|
-98,63%
|
-20,08%
|
-11,28%
|
11,18%
|
8,14%
|
9,01%
|
7,22%
|
WPA
2 |
1,150
|
-19,37
|
-6,640
|
-3,730
|
6,320
|
5,358
|
6,022
|
5,230
|
Free Cash Flow
1 |
-162,2
|
-1.363
|
-513,2
|
-371,4
|
805,1
|
1.033
|
1.124
|
791
|
FCF-marge
|
-2,45%
|
-65,01%
|
-13,64%
|
-9,89%
|
12,33%
|
14,1%
|
15%
|
10,16%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
38,07%
|
42,66%
|
45,61%
|
31,62%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
110,29%
|
173,23%
|
166,39%
|
140,78%
|
Dividend per aandeel
2 |
3,750
|
1,000
|
-
|
-
|
-
|
1,013
|
1,070
|
1,132
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.053
|
953,3
|
908,8
|
889,7
|
1.005
|
1.424
|
1.596
|
1.672
|
1.840
|
1.863
|
1.767
|
1.786
|
1.885
|
1.867
|
1.840
|
EBITDA
1 |
149,1
|
177,6
|
179,2
|
173,5
|
195,1
|
429,7
|
524,5
|
530,4
|
630,4
|
646,5
|
591,9
|
580,5
|
632,3
|
633,6
|
614,9
|
Bedrijfsresultaat (EBIT)
1 |
-105,6
|
-94,86
|
-52,03
|
-52,99
|
99,21
|
169,5
|
250,3
|
62,6
|
357,7
|
362,9
|
327
|
323,8
|
376,3
|
349,7
|
348,4
|
Operationele Marge
|
-10,03%
|
-9,95%
|
-5,72%
|
-5,96%
|
9,87%
|
11,91%
|
15,69%
|
3,74%
|
19,44%
|
19,48%
|
18,5%
|
18,13%
|
19,96%
|
18,73%
|
18,93%
|
Resultaat voor belastingen (EBT)
1 |
-258,3
|
-253,5
|
-212,7
|
-206,4
|
-27,46
|
2,164
|
132,1
|
-123,3
|
274,4
|
196,5
|
181,5
|
179,7
|
228,1
|
234,3
|
216
|
Nettowinst (verlies)
1 |
-177,2
|
-183,3
|
-130,1
|
-142,9
|
32,41
|
12,33
|
105,2
|
-116,7
|
729,2
|
144,2
|
141,5
|
133,6
|
184,3
|
187,1
|
172,9
|
Nettomarge
|
-16,83%
|
-19,23%
|
-14,31%
|
-16,06%
|
3,23%
|
0,87%
|
6,59%
|
-6,98%
|
39,62%
|
7,74%
|
8%
|
7,48%
|
9,78%
|
10,02%
|
9,4%
|
WPA
2 |
-1,540
|
-1,590
|
-1,140
|
-1,270
|
0,2900
|
0,1090
|
0,8400
|
-1,030
|
6,190
|
1,300
|
1,301
|
1,226
|
1,686
|
1,675
|
1,550
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,2500
|
0,2500
|
-
|
0,2500
|
0,2546
|
0,2546
|
0,2546
|
0,2888
|
0,2888
|
Datum van publicatie
|
15-02-22
|
10-05-22
|
09-08-22
|
09-11-22
|
08-02-23
|
09-05-23
|
09-08-23
|
09-11-23
|
07-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.052
|
9.584
|
9.412
|
8.466
|
8.859
|
8.331
|
7.795
|
7.528
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,435
x
|
-29,55
x
|
16,53
x
|
11,67
x
|
4,189
x
|
3,44
x
|
3,163
x
|
3,009
x
|
Free Cash Flow
1 |
-162
|
-1.363
|
-513
|
-371
|
805
|
1.033
|
1.124
|
791
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
-294%
|
-
|
-
|
-
|
5,32%
|
5,89%
|
1,05%
|
ROA (netto-inkomsten/totale activa)
|
2,06%
|
-14,8%
|
-5,73%
|
-3,27%
|
5,33%
|
4,05%
|
4,22%
|
3,9%
|
Totale activa
1 |
5.961
|
14.006
|
13.200
|
12.973
|
13.706
|
14.727
|
16.000
|
14.407
|
Nettoactief per aandeel
2 |
16,30
|
-3,300
|
-1,850
|
-6,620
|
-2,250
|
1,590
|
4,930
|
9,670
|
Cashflow per aandeel
2 |
8,420
|
-10,00
|
-1,960
|
-0,6300
|
11,10
|
12,10
|
13,70
|
13,40
|
Capex
1 |
1.063
|
290
|
291
|
300
|
443
|
616
|
642
|
539
|
Capex/omzet
|
16,08%
|
13,84%
|
7,72%
|
7,99%
|
6,78%
|
8,4%
|
8,57%
|
6,93%
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
15-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Laatste slotkoers
87,67
USD Gemiddelde koersdoel
125,5
USD Spread / Gemiddelde doel +43,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,07% | 13,94 mld. | | -16,50% | 7,7 mld. | | +6,48% | 2,41 mld. | | -12,31% | 2,04 mld. | | -3,46% | 1,86 mld. | | 0,00% | 1,53 mld. | | -4,02% | 1,28 mld. | | -8,95% | 1,13 mld. | | -16,47% | 1,06 mld. |
Casino's
|