Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.095
JPY
|
+1,58%
|
|
+2,62%
|
+2,53%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
90.285
|
80.002
|
64.779
|
76.033
|
45.994
|
35.217
|
Bedrijfswaarde
1 |
64.914
|
54.430
|
35.076
|
50.141
|
15.252
|
6.534
|
K/w-verhouding
|
12,3
x
|
15,4
x
|
12,8
x
|
25,8
x
|
10,4
x
|
15
x
|
Dividendrendement
|
2,39%
|
2,7%
|
3,33%
|
2,84%
|
3,12%
|
3,99%
|
Marktkapitalisatie/omzet
|
1,11
x
|
0,97
x
|
0,79
x
|
0,96
x
|
0,58
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,66
x
|
0,43
x
|
0,63
x
|
0,19
x
|
0,08
x
|
Bedrijfswaarde/EBITDA
|
5
x
|
5,69
x
|
3,11
x
|
5,11
x
|
1,74
x
|
0,94
x
|
Bedrijfswaarde/FCF
|
12,9
x
|
15,6
x
|
6,8
x
|
-70,5
x
|
5,58
x
|
6,06
x
|
FCF Yield
|
7,75%
|
6,4%
|
14,7%
|
-1,42%
|
17,9%
|
16,5%
|
Price to Book
|
1,64
x
|
1,38
x
|
1,07
x
|
1,23
x
|
0,69
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
26.991
|
26.991
|
26.991
|
27.039
|
28.657
|
28.106
|
Referentieprijs
2 |
3.345
|
2.964
|
2.400
|
2.812
|
1.605
|
1.253
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
23-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
81.574
|
82.623
|
82.450
|
79.165
|
79.657
|
77.101
|
EBITDA
1 |
12.988
|
9.560
|
11.281
|
9.818
|
8.769
|
6.948
|
Bedrijfsresultaat (EBIT)
1 |
9.876
|
6.780
|
8.489
|
6.437
|
5.269
|
3.226
|
Operationele Marge
|
12,11%
|
8,21%
|
10,3%
|
8,13%
|
6,61%
|
4,18%
|
Resultaat voor belastingen (EBT)
1 |
10.630
|
7.466
|
7.996
|
4.552
|
5.391
|
3.479
|
Nettowinst (verlies)
1 |
7.360
|
5.182
|
5.072
|
2.942
|
4.239
|
2.398
|
Nettomarge
|
9,02%
|
6,27%
|
6,15%
|
3,72%
|
5,32%
|
3,11%
|
WPA
2 |
272,7
|
192,0
|
187,9
|
108,9
|
154,0
|
83,74
|
Free Cash Flow
1 |
5.032
|
3.484
|
5.155
|
-710,9
|
2.733
|
1.078
|
FCF-marge
|
6,17%
|
4,22%
|
6,25%
|
-0,9%
|
3,43%
|
1,4%
|
Kasstroomconversie (ebitda)
|
38,74%
|
36,45%
|
45,69%
|
-
|
31,17%
|
15,52%
|
Kasstroomconversie (nettowinst)
|
68,36%
|
67,24%
|
101,63%
|
-
|
64,48%
|
44,96%
|
Dividend per aandeel
2 |
80,00
|
80,00
|
80,00
|
80,00
|
50,00
|
50,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
23-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
41.070
|
39.376
|
20.217
|
40.185
|
19.436
|
20.036
|
19.337
|
38.463
|
19.170
|
18.314
|
36.614
|
18.720
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.589
|
7.735
|
1.955
|
1.537
|
3.153
|
578
|
1.297
|
2.131
|
2.000
|
531
|
1.039
|
1.385
|
Operationele Marge
|
11,17%
|
19,64%
|
9,67%
|
3,82%
|
16,22%
|
2,88%
|
6,71%
|
5,54%
|
10,43%
|
2,9%
|
2,84%
|
7,4%
|
Resultaat voor belastingen (EBT)
1 |
4.953
|
8.089
|
-
|
1.780
|
3.167
|
-
|
1.111
|
2.063
|
2.110
|
661
|
1.281
|
1.516
|
Nettowinst (verlies)
1 |
3.460
|
5.663
|
1.484
|
1.299
|
2.221
|
719
|
773
|
1.333
|
1.474
|
451
|
720
|
1.037
|
Nettomarge
|
8,42%
|
14,38%
|
7,34%
|
3,23%
|
11,43%
|
3,59%
|
4%
|
3,47%
|
7,69%
|
2,46%
|
1,97%
|
5,54%
|
WPA
2 |
128,2
|
209,7
|
-
|
48,04
|
81,55
|
-
|
27,00
|
46,50
|
51,38
|
16,08
|
25,61
|
36,84
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
29-10-21
|
31-01-22
|
13-05-22
|
29-07-22
|
31-10-22
|
31-01-23
|
28-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
25.371
|
25.572
|
29.703
|
25.892
|
30.742
|
28.683
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.032
|
3.485
|
5.155
|
-711
|
2.733
|
1.078
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
9,17%
|
8,55%
|
4,81%
|
6,59%
|
3,58%
|
ROA (netto-inkomsten/totale activa)
|
7,32%
|
4,72%
|
5,81%
|
4,45%
|
3,46%
|
2,05%
|
Totale activa
1 |
100.486
|
109.839
|
87.271
|
66.041
|
122.447
|
116.976
|
Nettoactief per aandeel
2 |
2.037
|
2.150
|
2.243
|
2.284
|
2.336
|
2.378
|
Cashflow per aandeel
2 |
495,0
|
947,0
|
1.100
|
958,0
|
1.073
|
1.021
|
Capex
1 |
2.277
|
2.105
|
2.315
|
5.660
|
2.319
|
1.307
|
Capex/omzet
|
2,79%
|
2,55%
|
2,81%
|
7,15%
|
2,91%
|
1,7%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
23-06-21
|
23-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,53% | 196 mln. | | +24,85% | 207 mld. | | +9,98% | 16,08 mld. | | -19,47% | 8,36 mld. | | -15,67% | 7,93 mld. | | 0,00% | 4,58 mld. | | +37,01% | 4,24 mld. | | +11,41% | 3,5 mld. | | +46,62% | 2,68 mld. | | +18,46% | 2,55 mld. |
Uitzending - Andere
|