Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.334
JPY
|
-0,17%
|
|
+1,00%
|
-14,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.620
|
34.182
|
45.252
|
43.989
|
47.914
|
41.055
|
-
|
-
|
Bedrijfswaarde
1 |
52.400
|
40.642
|
53.707
|
64.845
|
85.842
|
41.055
|
41.055
|
41.055
|
K/w-verhouding
|
11
x
|
5,74
x
|
9,78
x
|
8,22
x
|
7,71
x
|
6,95
x
|
6,21
x
|
5,62
x
|
Dividendrendement
|
2,72%
|
5,19%
|
3,07%
|
3,64%
|
3,89%
|
3,47%
|
3,51%
|
3,6%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,24
x
|
0,29
x
|
0,24
x
|
0,22
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,24
x
|
0,29
x
|
0,24
x
|
0,22
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
26.158.991
x
|
2.707.505
x
|
-
|
-6.683.300
x
|
-5.905.069
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,2
x
|
1,44
x
|
1,24
x
|
1,19
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
16.841
|
17.449
|
17.458
|
17.512
|
17.564
|
17.590
|
-
|
-
|
Referentieprijs
2 |
1.937
|
1.959
|
2.592
|
2.512
|
2.728
|
2.334
|
2.334
|
2.334
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
09-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
136.319
|
143.571
|
154.704
|
183.640
|
213.742
|
241.500
|
257.500
|
276.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.730
|
6.251
|
7.481
|
8.929
|
10.365
|
10.000
|
11.000
|
12.000
|
Operationele Marge
|
3,47%
|
4,35%
|
4,84%
|
4,86%
|
4,85%
|
4,14%
|
4,27%
|
4,34%
|
Resultaat voor belastingen (EBT)
1 |
4.764
|
6.768
|
7.511
|
8.455
|
10.120
|
9.800
|
10.800
|
11.800
|
Nettowinst (verlies)
1 |
2.956
|
5.913
|
4.626
|
5.341
|
6.204
|
5.900
|
6.600
|
7.300
|
Nettomarge
|
2,17%
|
4,12%
|
2,99%
|
2,91%
|
2,9%
|
2,44%
|
2,56%
|
2,64%
|
WPA
2 |
175,6
|
341,4
|
265,0
|
305,5
|
353,6
|
335,7
|
375,6
|
415,4
|
Free Cash Flow
|
1.247
|
12.625
|
-
|
-6.582
|
-8.114
|
-
|
-
|
-
|
FCF-marge
|
0,91%
|
8,79%
|
-
|
-3,58%
|
-3,8%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,19%
|
213,51%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
52,70
|
101,7
|
79,50
|
91,50
|
106,0
|
80,90
|
82,00
|
84,00
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
09-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
---|
Omzet
1 |
69.492
|
70.844
|
72.727
|
65.047
|
36.486
|
53.171
|
89.657
|
40.711
|
45.497
|
86.208
|
46.138
|
51.294
|
97.432
|
43.724
|
46.737
|
90.461
|
60.515
|
62.766
|
123.281
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.201
|
2.773
|
3.478
|
2.452
|
1.663
|
3.366
|
5.029
|
1.214
|
3.415
|
4.629
|
1.992
|
2.308
|
4.300
|
1.934
|
1.751
|
3.685
|
4.084
|
-
|
-
|
Operationele Marge
|
3,17%
|
3,91%
|
4,78%
|
3,77%
|
4,56%
|
6,33%
|
5,61%
|
2,98%
|
7,51%
|
5,37%
|
4,32%
|
4,5%
|
4,41%
|
4,42%
|
3,75%
|
4,07%
|
6,75%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
3.051
|
3.717
|
2.664
|
1.741
|
3.106
|
4.847
|
1.302
|
3.438
|
4.740
|
1.996
|
1.719
|
3.715
|
1.906
|
1.738
|
3.644
|
4.045
|
-
|
-
|
Nettowinst (verlies)
1 |
1.271
|
2.497
|
3.416
|
1.891
|
1.259
|
1.476
|
2.735
|
496
|
2.053
|
2.549
|
1.334
|
1.458
|
2.792
|
963
|
1.050
|
2.013
|
2.694
|
1.497
|
4.191
|
Nettomarge
|
1,83%
|
3,52%
|
4,7%
|
2,91%
|
3,45%
|
2,78%
|
3,05%
|
1,22%
|
4,51%
|
2,96%
|
2,89%
|
2,84%
|
2,87%
|
2,2%
|
2,25%
|
2,23%
|
4,45%
|
2,39%
|
3,4%
|
WPA
|
-
|
145,2
|
-
|
108,4
|
72,13
|
-
|
-
|
28,43
|
-
|
146,0
|
76,32
|
-
|
-
|
54,93
|
-
|
114,8
|
153,6
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-20
|
03-08-20
|
08-02-21
|
06-08-21
|
10-11-21
|
09-02-22
|
09-02-22
|
12-05-22
|
09-08-22
|
09-08-22
|
10-11-22
|
14-02-23
|
14-02-23
|
11-05-23
|
07-08-23
|
07-08-23
|
09-11-23
|
09-02-24
|
09-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
19.780
|
6.460
|
8.455
|
20.856
|
37.928
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.247
|
12.625
|
-
|
-6.582
|
-8.114
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
23,1%
|
15,4%
|
16%
|
16,4%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,74%
|
8,15%
|
8,77%
|
8,09%
|
7,25%
|
-
|
-
|
-
|
Totale activa
1 |
51.466
|
72.544
|
52.736
|
66.026
|
85.575
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.346
|
1.638
|
1.804
|
2.020
|
2.291
|
-
|
-
|
-
|
Cashflow per aandeel
|
225,0
|
389,0
|
311,0
|
357,0
|
408,0
|
-
|
-
|
-
|
Capex
1 |
1.461
|
1.145
|
1.001
|
1.817
|
4.759
|
1.500
|
1.500
|
1.500
|
Capex/omzet
|
1,07%
|
0,8%
|
0,65%
|
0,99%
|
2,23%
|
0,62%
|
0,58%
|
0,54%
|
Datum van publicatie
|
10-02-20
|
08-02-21
|
09-02-22
|
14-02-23
|
09-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,44% | 261 mln. | | +11,37% | 64,99 mld. | | +0,72% | 43,18 mld. | | -11,11% | 5,35 mld. | | +2,00% | 2,18 mld. | | -23,19% | 1,94 mld. | | +5,77% | 1,47 mld. | | +0,46% | 1,4 mld. | | -21,69% | 1,25 mld. | | -13,88% | 1,12 mld. |
Outsourcing & Staffing Services
|