slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.350
KRW
|
+2,35%
|
|
+5,98%
|
+10,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.378.305
|
7.027.665
|
9.246.339
|
8.409.072
|
9.607.927
|
10.655.414
|
-
|
-
|
Bedrijfswaarde
1 |
8.378.305
|
7.027.665
|
9.246.339
|
8.409.072
|
9.607.927
|
10.655.414
|
10.655.414
|
10.655.414
|
K/w-verhouding
|
4,25
x
|
5,59
x
|
3,65
x
|
2,76
x
|
4,02
x
|
3,46
x
|
3,37
x
|
3,13
x
|
Dividendrendement
|
6,03%
|
3,7%
|
7,09%
|
9,78%
|
-
|
8,09%
|
8,51%
|
9,31%
|
Marktkapitalisatie/omzet
|
1,2
x
|
1
x
|
1,09
x
|
0,81
x
|
0,99
x
|
1,04
x
|
1,01
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
1
x
|
1,09
x
|
0,81
x
|
0,99
x
|
1,04
x
|
1,01
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,37
x
|
0,37
x
|
0,36
x
|
0,29
x
|
-
|
0,32
x
|
0,31
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
722.268
|
722.268
|
728.058
|
728.058
|
739.071
|
742.538
|
-
|
-
|
Referentieprijs
2 |
11.600
|
9.730
|
12.700
|
11.550
|
13.000
|
14.350
|
14.350
|
14.350
|
Datum van publicatie
|
03-03-20
|
05-02-21
|
09-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.996
|
7.013
|
8.456
|
10.407
|
9.690
|
10.212
|
10.534
|
10.893
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.174
|
2.080
|
3.660
|
4.463
|
3.513
|
5.454
|
5.707
|
5.956
|
Operationele Marge
|
45,37%
|
29,67%
|
43,28%
|
42,88%
|
36,25%
|
53,4%
|
54,18%
|
54,68%
|
Resultaat voor belastingen (EBT)
1 |
2.723
|
2.001
|
3.749
|
4.523
|
3.531
|
4.142
|
4.377
|
4.571
|
Nettowinst (verlies)
1 |
1.872
|
1.515
|
2.588
|
3.352
|
2.517
|
2.936
|
3.114
|
3.276
|
Nettomarge
|
26,76%
|
21,61%
|
30,6%
|
32,21%
|
25,97%
|
28,75%
|
29,56%
|
30,08%
|
WPA
2 |
2.727
|
1.742
|
3.481
|
4.191
|
3.230
|
4.151
|
4.262
|
4.584
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
700,0
|
360,0
|
900,0
|
1.130
|
-
|
1.160
|
1.222
|
1.336
|
Datum van publicatie
|
03-03-20
|
05-02-21
|
09-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.143
|
2.262
|
2.393
|
2.556
|
2.669
|
2.788
|
2.637
|
2.618
|
5.255
|
2.475
|
2.329
|
2.464
|
2.489
|
2.561
|
2.516
|
2.591
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.092
|
583,8
|
1.228
|
2.432
|
1.271
|
-468,7
|
1.252
|
1.452
|
-
|
1.223
|
949,7
|
1.351
|
1.515
|
-
|
-
|
-
|
Operationele Marge
|
50,97%
|
25,81%
|
51,33%
|
95,14%
|
47,61%
|
-16,81%
|
47,49%
|
55,44%
|
-
|
49,43%
|
40,78%
|
54,84%
|
60,87%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.135
|
596,2
|
1.227
|
1.303
|
1.288
|
705
|
1.271
|
878
|
2.149
|
1.247
|
135,6
|
1.144
|
1.147
|
1.224
|
500
|
1.254
|
Nettowinst (verlies)
1 |
778,6
|
389,7
|
884,2
|
922,7
|
899,8
|
462,5
|
911,3
|
627,3
|
1.539
|
899,4
|
78,37
|
824,5
|
820
|
889
|
331
|
921
|
Nettomarge
|
36,34%
|
17,23%
|
36,95%
|
36,1%
|
33,72%
|
16,59%
|
34,56%
|
23,96%
|
29,28%
|
36,34%
|
3,36%
|
33,63%
|
32,95%
|
34,72%
|
13,15%
|
35,54%
|
WPA
|
1.049
|
510,0
|
1.127
|
1.237
|
1.206
|
621,0
|
1.214
|
814,0
|
-
|
1.122
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
150,0
|
-
|
980,0
|
-
|
180,0
|
-
|
180,0
|
-
|
180,0
|
180,0
|
180,0
|
390,0
|
180,0
|
Datum van publicatie
|
25-10-21
|
09-02-22
|
22-04-22
|
17-08-22
|
25-10-22
|
08-02-23
|
24-04-23
|
27-07-23
|
27-07-23
|
26-10-23
|
06-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
5,8%
|
10,1%
|
11,1%
|
-
|
9,79%
|
9,3%
|
9,48%
|
ROA (netto-inkomsten/totale activa)
|
0,53%
|
0,4%
|
0,61%
|
0,68%
|
-
|
0,6%
|
0,59%
|
0,61%
|
Totale activa
1 |
353.247
|
380.534
|
422.865
|
494.850
|
-
|
492.793
|
525.954
|
541.521
|
Nettoactief per aandeel
2 |
31.402
|
26.503
|
35.666
|
39.505
|
-
|
45.158
|
46.209
|
49.547
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-03-20
|
05-02-21
|
09-02-22
|
08-02-23
|
06-02-24
|
-
|
-
|
-
|
Laatste slotkoers
14.350
KRW Gemiddelde koersdoel
16.919
KRW Spread / Gemiddelde doel +17,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,38% | 7,74 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|