slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37.500
KRW
|
+1,21%
|
|
+2,46%
|
+10,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.730.272
|
2.135.691
|
2.041.576
|
1.194.539
|
1.624.690
|
1.792.183
|
-
|
-
|
Bedrijfswaarde
2 |
1.722
|
1.947
|
2.004
|
1.096
|
1.625
|
1.574
|
1.572
|
1.606
|
K/w-verhouding
|
39,9
x
|
21,8
x
|
14,1
x
|
13,3
x
|
-120
x
|
93,1
x
|
17,9
x
|
14,6
x
|
Dividendrendement
|
0,61%
|
0,45%
|
0,71%
|
-
|
-
|
0,62%
|
0,78%
|
1,13%
|
Marktkapitalisatie/omzet
|
2,59
x
|
1,96
x
|
1,66
x
|
1,18
x
|
2,35
x
|
2,2
x
|
1,65
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
1,78
x
|
1,63
x
|
1,08
x
|
2,35
x
|
1,93
x
|
1,45
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
23,3
x
|
10,9
x
|
9,92
x
|
7,93
x
|
60,1
x
|
18,6
x
|
9,12
x
|
7,89
x
|
Bedrijfswaarde/FCF
|
-23,4
x
|
11,9
x
|
55
x
|
-23,1
x
|
-
|
39
x
|
58,6
x
|
-
|
FCF Yield
|
-4,27%
|
8,43%
|
1,82%
|
-4,32%
|
-
|
2,57%
|
1,71%
|
-
|
Price to Book
|
3,02
x
|
3,22
x
|
2,55
x
|
1,37
x
|
-
|
2,04
x
|
1,86
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
48.264
|
48.264
|
48.264
|
48.264
|
47.855
|
47.855
|
-
|
-
|
Referentieprijs
3 |
35.850
|
44.250
|
42.300
|
24.750
|
33.950
|
37.450
|
37.450
|
37.450
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
669,2
|
1.091
|
1.232
|
1.011
|
690,3
|
813,7
|
1.085
|
1.119
|
EBITDA
1 |
73,92
|
179
|
202
|
138,2
|
27,04
|
84,63
|
172,4
|
203,6
|
Bedrijfsresultaat (EBIT)
1 |
41,12
|
140,6
|
164,1
|
97,55
|
-18,07
|
34,22
|
123,4
|
155,5
|
Operationele Marge
|
6,14%
|
12,89%
|
13,32%
|
9,64%
|
-2,62%
|
4,21%
|
11,37%
|
13,9%
|
Resultaat voor belastingen (EBT)
1 |
43,46
|
127
|
189,3
|
117,3
|
-20,86
|
25,61
|
127,9
|
170,8
|
Nettowinst (verlies)
1 |
42,86
|
97,82
|
145,1
|
89,44
|
-13,51
|
19,6
|
98,16
|
126,1
|
Nettomarge
|
6,4%
|
8,97%
|
11,78%
|
8,84%
|
-1,96%
|
2,41%
|
9,05%
|
11,27%
|
WPA
2 |
899,0
|
2.027
|
3.007
|
1.854
|
-282,0
|
402,4
|
2.093
|
2.569
|
Free Cash Flow
3 |
-73.496
|
164.206
|
36.427
|
-47.351
|
-
|
40.386
|
26.850
|
-
|
FCF-marge
|
-10.981,97%
|
15.051,97%
|
2.956,03%
|
-4.681,37%
|
-
|
4.963,52%
|
2.474,64%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
91.729,54%
|
18.030,68%
|
-
|
-
|
47.719,87%
|
15.570,31%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
167.867,11%
|
25.102%
|
-
|
-
|
206.084,26%
|
27.352,09%
|
-
|
Dividend per aandeel
2 |
220,0
|
200,0
|
300,0
|
-
|
-
|
231,9
|
293,9
|
425,0
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
373,3
|
172
|
208,7
|
199,8
|
283,1
|
319,9
|
150,4
|
134,6
|
179,9
|
225,4
|
121,2
|
149,7
|
217
|
261,9
|
220,6
|
EBITDA
1 |
74,31
|
-15,57
|
31,32
|
27,84
|
40,93
|
37,46
|
0,096
|
-7,537
|
10,09
|
23,62
|
0,9868
|
12,09
|
20,46
|
34,62
|
31,21
|
Bedrijfsresultaat (EBIT)
1 |
65,06
|
-25,94
|
22,04
|
18,52
|
30,46
|
26,54
|
-10,73
|
-18,25
|
-1,149
|
12,05
|
-11,85
|
-2,105
|
13,26
|
19,27
|
20,21
|
Operationele Marge
|
17,43%
|
-15,08%
|
10,56%
|
9,27%
|
10,76%
|
8,3%
|
-7,14%
|
-13,55%
|
-0,64%
|
5,35%
|
-9,78%
|
-1,41%
|
6,11%
|
7,36%
|
9,16%
|
Resultaat voor belastingen (EBT)
1 |
74,19
|
-17,84
|
27,49
|
30,41
|
57,85
|
1,59
|
-5,795
|
-12,73
|
3,578
|
-5,907
|
-14,99
|
-0,0135
|
16,65
|
29,14
|
21,91
|
Nettowinst (verlies)
1 |
54,7
|
-11,23
|
21,56
|
24,41
|
47,43
|
-3,974
|
-6,715
|
-7,07
|
4,037
|
-3,759
|
-11,61
|
0,00644
|
12,78
|
22,53
|
17,09
|
Nettomarge
|
14,65%
|
-6,53%
|
10,33%
|
12,22%
|
16,76%
|
-1,24%
|
-4,47%
|
-5,25%
|
2,24%
|
-1,67%
|
-9,58%
|
0%
|
5,89%
|
8,6%
|
7,75%
|
WPA
2 |
1.133
|
-232,0
|
447,0
|
506,0
|
983,0
|
-81,00
|
-140,0
|
-148,0
|
84,00
|
-78,00
|
-318,8
|
-48,42
|
277,1
|
569,8
|
484,9
|
Dividend per aandeel
2 |
-
|
300,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
450,0
|
-
|
Datum van publicatie
|
05-11-21
|
23-02-22
|
06-05-22
|
09-08-22
|
03-11-22
|
22-02-23
|
08-05-23
|
09-08-23
|
08-11-23
|
21-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8,22
|
188
|
37,7
|
98,4
|
-
|
218
|
220
|
186
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-73.496
|
164.206
|
36.427
|
-47.351
|
-
|
40.386
|
26.850
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,16%
|
15,9%
|
19,8%
|
10,7%
|
-1,56%
|
2,23%
|
11,1%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
6,07%
|
9,79%
|
12,8%
|
7,81%
|
-
|
1,52%
|
7,34%
|
-
|
Totale activa
1 |
705,8
|
999,4
|
1.134
|
1.145
|
-
|
1.289
|
1.337
|
-
|
Nettoactief per aandeel
3 |
11.885
|
13.737
|
16.597
|
18.028
|
-
|
18.370
|
20.123
|
22.197
|
Cashflow per aandeel
3 |
-340,0
|
4.663
|
2.845
|
581,0
|
-
|
732,0
|
1.894
|
-
|
Capex
1 |
57,3
|
60,8
|
97,5
|
75,4
|
-
|
45,5
|
50,4
|
57,5
|
Capex/omzet
|
8,56%
|
5,58%
|
7,91%
|
7,45%
|
-
|
5,6%
|
4,64%
|
5,14%
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
37.500
KRW Gemiddelde koersdoel
39.667
KRW Spread / Gemiddelde doel +5,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,46% | 1,3 mld. | | +26,41% | 171 mld. | | +30,93% | 31,82 mld. | | +27,97% | 31,45 mld. | | -19,37% | 27,01 mld. | | +31,46% | 23,66 mld. | | -5,16% | 12,48 mld. | | -7,00% | 10,5 mld. | | +122,20% | 9,62 mld. | | +38,83% | 5,97 mld. |
Productie van halfgeleidermachines
|