slotkoers
Taipei Exchange
00:00:00 26-03-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
384
TWD
|
+0,57%
|
|
-0,13%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
110.880
|
123.088
|
194.947
|
139.348
|
319.084
|
453.712
|
-
|
-
|
Bedrijfswaarde
1 |
107.925
|
110.650
|
202.977
|
122.556
|
288.916
|
433.689
|
423.540
|
418.010
|
K/w-verhouding
|
17,5
x
|
14,3
x
|
22,6
x
|
9,9
x
|
26,5
x
|
22,3
x
|
18,1
x
|
14,8
x
|
Dividendrendement
|
3,62%
|
4,55%
|
2,24%
|
6,23%
|
2,29%
|
2,81%
|
3,11%
|
3,6%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,66
x
|
1,01
x
|
0,48
x
|
1,32
x
|
1,23
x
|
0,94
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,59
x
|
1,05
x
|
0,42
x
|
1,19
x
|
1,18
x
|
0,88
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
9,51
x
|
17
x
|
6,59
x
|
17,1
x
|
15,1
x
|
12,3
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
15,1
x
|
8,17
x
|
-13,8
x
|
4,2
x
|
15,9
x
|
145
x
|
43,7
x
|
19,6
x
|
FCF Yield
|
6,63%
|
12,2%
|
-7,25%
|
23,8%
|
6,29%
|
0,69%
|
2,29%
|
5,1%
|
Price to Book
|
5,48
x
|
5,02
x
|
7,12
x
|
3,59
x
|
7,56
x
|
8,08
x
|
6,69
x
|
5,08
x
|
Aantal aandelen (in duizenden)
|
174.614
|
174.841
|
174.841
|
174.841
|
174.841
|
174.841
|
-
|
-
|
Referentieprijs
2 |
635,0
|
704,0
|
1.115
|
797,0
|
1.825
|
2.595
|
2.595
|
2.595
|
Datum van publicatie
|
19-03-20
|
19-01-21
|
25-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
163.600
|
186.928
|
192.626
|
292.876
|
241.901
|
367.671
|
483.564
|
601.794
|
EBITDA
1 |
8.370
|
11.632
|
11.935
|
18.596
|
16.873
|
28.640
|
34.320
|
41.530
|
Bedrijfsresultaat (EBIT)
1 |
8.160
|
11.242
|
11.387
|
17.834
|
15.871
|
27.050
|
32.385
|
39.623
|
Operationele Marge
|
4,99%
|
6,01%
|
5,91%
|
6,09%
|
6,56%
|
7,36%
|
6,7%
|
6,58%
|
Resultaat voor belastingen (EBT)
1 |
7.758
|
10.887
|
10.996
|
17.897
|
15.444
|
25.760
|
31.510
|
36.836
|
Nettowinst (verlies)
1 |
6.169
|
8.610
|
8.648
|
14.175
|
12.044
|
20.272
|
24.800
|
29.047
|
Nettomarge
|
3,77%
|
4,61%
|
4,49%
|
4,84%
|
4,98%
|
5,51%
|
5,13%
|
4,83%
|
WPA
2 |
36,23
|
49,25
|
49,28
|
80,49
|
68,88
|
116,2
|
143,4
|
175,2
|
Free Cash Flow
1 |
7.159
|
13.540
|
-14.723
|
29.212
|
18.175
|
2.996
|
9.702
|
21.326
|
FCF-marge
|
4,38%
|
7,24%
|
-7,64%
|
9,97%
|
7,51%
|
0,81%
|
2,01%
|
3,54%
|
Kasstroomconversie (ebitda)
|
85,53%
|
116,39%
|
-
|
157,09%
|
107,72%
|
10,46%
|
28,27%
|
51,35%
|
Kasstroomconversie (nettowinst)
|
116,04%
|
157,26%
|
-
|
206,09%
|
150,91%
|
14,78%
|
39,12%
|
73,42%
|
Dividend per aandeel
2 |
23,00
|
32,00
|
25,00
|
49,64
|
41,86
|
72,86
|
80,63
|
93,39
|
Datum van publicatie
|
19-03-20
|
19-01-21
|
25-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
56.879
|
50.705
|
75.057
|
79.674
|
87.439
|
74.226
|
56.308
|
52.817
|
58.550
|
69.628
|
88.359
|
109.807
|
111.971
|
109.418
|
121.669
|
EBITDA
1 |
3.584
|
3.056
|
4.751
|
5.094
|
5.694
|
4.704
|
3.726
|
3.509
|
4.934
|
6.242
|
6.409
|
7.352
|
8.119
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.420
|
2.907
|
4.582
|
4.877
|
5.469
|
4.481
|
3.492
|
3.252
|
4.646
|
5.857
|
6.807
|
8.024
|
8.282
|
6.861
|
7.366
|
Operationele Marge
|
6,01%
|
5,73%
|
6,1%
|
6,12%
|
6,25%
|
6,04%
|
6,2%
|
6,16%
|
7,93%
|
8,41%
|
7,7%
|
7,31%
|
7,4%
|
6,27%
|
6,05%
|
Resultaat voor belastingen (EBT)
1 |
3.310
|
2.972
|
4.516
|
5.446
|
4.963
|
4.164
|
3.558
|
3.264
|
4.458
|
5.902
|
5.849
|
6.526
|
7.635
|
6.331
|
7.241
|
Nettowinst (verlies)
1 |
2.614
|
2.346
|
3.563
|
4.316
|
3.950
|
3.298
|
2.616
|
2.615
|
3.515
|
4.707
|
4.539
|
5.202
|
6.055
|
5.012
|
5.579
|
Nettomarge
|
4,6%
|
4,63%
|
4,75%
|
5,42%
|
4,52%
|
4,44%
|
4,65%
|
4,95%
|
6%
|
6,76%
|
5,14%
|
4,74%
|
5,41%
|
4,58%
|
4,59%
|
WPA
2 |
14,86
|
13,38
|
20,31
|
24,57
|
22,33
|
18,86
|
14,96
|
14,92
|
20,10
|
26,92
|
25,97
|
29,75
|
34,63
|
29,21
|
32,67
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,00
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
03-05-22
|
02-08-22
|
03-11-22
|
23-02-23
|
09-05-23
|
07-08-23
|
06-11-23
|
27-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
8.029
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.955
|
12.438
|
-
|
16.792
|
30.168
|
20.022
|
30.172
|
35.702
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,6728
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.159
|
13.540
|
-14.723
|
29.212
|
18.175
|
2.996
|
9.702
|
21.326
|
ROE (netto-inkomsten/eigen vermogen)
|
39,8%
|
38,5%
|
33,3%
|
42,9%
|
29,7%
|
38,9%
|
40,2%
|
38,7%
|
ROA (netto-inkomsten/totale activa)
|
16,2%
|
16,7%
|
12,4%
|
16,3%
|
13,6%
|
19,8%
|
19,4%
|
18,5%
|
Totale activa
1 |
38.176
|
51.436
|
69.731
|
86.788
|
88.842
|
102.509
|
127.595
|
157.011
|
Nettoactief per aandeel
2 |
116,0
|
140,0
|
157,0
|
222,0
|
242,0
|
321,0
|
388,0
|
511,0
|
Cashflow per aandeel
2 |
46,40
|
80,20
|
-81,00
|
174,0
|
131,0
|
98,60
|
111,0
|
234,0
|
Capex
1 |
747
|
553
|
511
|
1.466
|
4.886
|
3.320
|
2.957
|
2.929
|
Capex/omzet
|
0,46%
|
0,3%
|
0,27%
|
0,5%
|
2,02%
|
0,9%
|
0,61%
|
0,49%
|
Datum van publicatie
|
19-03-20
|
19-01-21
|
25-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
2.595
TWD Gemiddelde koersdoel
2.871
TWD Spread / Gemiddelde doel +10,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +218,00% | 51,99 mld. | | +21,39% | 7,97 mld. | | -13,03% | 5,08 mld. | | -11,39% | 1,19 mld. | | -13,42% | 846 mln. | | +27,29% | 237 mln. | | +61,20% | 155 mln. | | +28,03% | 84,07 mln. | | +3,85% | 62,25 mln. |
Servers & systemen
|