Beurs gesloten -
Bombay S.E.
11:29:37 10-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.063,00 INR
|
-4,10%
|
|
-10,07%
|
-42,25%
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
59.925
|
58.999
|
61.966
|
66.676
|
68.298
|
78.666
|
88.528
|
99.397
|
Variatie
|
-
|
-1,55%
|
5,03%
|
7,6%
|
2,43%
|
15,18%
|
12,54%
|
12,28%
|
EBITDA
1 |
6.734
|
5.083
|
3.842
|
3.703
|
4.030
|
5.314
|
6.860
|
8.205
|
Variatie
|
-
|
-24,51%
|
-24,41%
|
-3,62%
|
8,82%
|
31,87%
|
29,08%
|
19,61%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.849
|
1.927
|
3.168
|
4.855
|
6.252
|
Variatie
|
-
|
-
|
-
|
-
|
4,19%
|
64,45%
|
53,21%
|
28,78%
|
Betaalde rente
1 |
-
|
-
|
-
|
-158,7
|
-302,3
|
-411,3
|
-413
|
-434,1
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.697
|
-
|
2.972
|
3.073
|
4.581
|
6.197
|
7.601
|
Variatie
|
-
|
-
|
-100%
|
-
|
3,4%
|
49,06%
|
35,28%
|
22,66%
|
Nettowinst (verlies)
1 |
4.902
|
3.518
|
-
|
2.190
|
2.170
|
3.416
|
4.687
|
5.803
|
Variatie
|
-
|
-28,23%
|
-100%
|
-
|
-0,9%
|
57,4%
|
37,21%
|
23,8%
|
Datum van publicatie
|
18-06-20
|
15-06-21
|
25-05-22
|
17-05-23
|
20-05-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2020 Q4
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
13.536
|
17.069
|
20.810
|
16.115
|
13.025
|
16.726
|
20.386
|
15.216
|
15.356
|
17.340
|
24.969
|
17.745
|
17.170
|
-
|
Variatie
|
-
|
26,1%
|
21,92%
|
-22,56%
|
-19,18%
|
28,42%
|
21,88%
|
-25,36%
|
0,93%
|
12,92%
|
44%
|
-28,93%
|
-3,24%
|
-100%
|
EBITDA
1 |
1.370
|
1.330
|
1.157
|
797,3
|
431,4
|
1.056
|
1.234
|
731,5
|
627,1
|
1.437
|
2.109
|
1.145
|
915,8
|
-
|
Variatie
|
-
|
-2,87%
|
-13,06%
|
-31,07%
|
-45,89%
|
144,83%
|
16,82%
|
-40,72%
|
-14,27%
|
129,21%
|
46,75%
|
-45,71%
|
-20,04%
|
-100%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-8,6
|
533,3
|
712,1
|
239,9
|
152,6
|
822,1
|
1.548
|
493
|
330
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
33,53%
|
-66,31%
|
-36,39%
|
438,73%
|
88,24%
|
-68,14%
|
-33,06%
|
-100%
|
Charge d'intérêts
1 |
-
|
-
|
-
|
-
|
-
|
-55,7
|
-
|
-
|
-
|
-86,1
|
-101,9
|
-103
|
-
|
-93
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
360,8
|
800,5
|
985,8
|
522,8
|
422,5
|
1.142
|
1.959
|
884
|
638,3
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
121,87%
|
23,15%
|
-46,97%
|
-19,19%
|
170,34%
|
71,52%
|
-54,88%
|
-27,79%
|
-100%
|
Nettowinst (verlies)
1 |
923,4
|
-
|
-
|
479,3
|
267,1
|
626,8
|
748,8
|
365,8
|
299,3
|
775,9
|
1.438
|
708,8
|
596,7
|
884
|
Variatie
|
-
|
-100%
|
-
|
-
|
-44,27%
|
134,67%
|
19,46%
|
-51,15%
|
-18,18%
|
159,24%
|
85,36%
|
-50,71%
|
-15,82%
|
48,14%
|
Datum van publicatie
|
18-06-20
|
25-05-22
|
08-08-22
|
01-11-22
|
01-02-23
|
17-05-23
|
07-08-23
|
03-11-23
|
02-02-24
|
20-05-24
|
29-07-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-
|
-
|
-
|
-16.814
|
-22.350
|
-23.798
|
-27.502
|
-32.119
|
Variatie
|
-
|
-
|
-
|
-
|
-232,92%
|
-206,48%
|
-215,56%
|
-216,79%
|
Datum van publicatie
|
18-06-20
|
15-06-21
|
25-05-22
|
17-05-23
|
20-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
1.007
|
1.698
|
1.808
|
661,3
|
1.694
|
1.727
|
1.785
|
Variatie
|
-
|
68,64%
|
6,48%
|
-63,42%
|
156,15%
|
1,95%
|
3,38%
|
Vrije kasstroom (FCF)
1 |
4.235
|
-720,2
|
888,5
|
5.440
|
3.862
|
3.890
|
4.947
|
Variatie
|
-
|
-117,01%
|
-223,37%
|
512,23%
|
-29,01%
|
0,74%
|
27,17%
|
Datum van publicatie
|
15-06-21
|
25-05-22
|
17-05-23
|
20-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
11,24%
|
8,62%
|
6,2%
|
5,55%
|
5,9%
|
6,76%
|
7,75%
|
8,25%
|
EBIT-marge (%)
|
-
|
-
|
-
|
2,77%
|
2,82%
|
4,03%
|
5,48%
|
6,29%
|
EBT-marge (%)
|
-
|
7,96%
|
-
|
4,46%
|
4,5%
|
5,82%
|
7%
|
7,65%
|
Nettomarge (%)
|
8,18%
|
5,96%
|
-
|
3,28%
|
3,18%
|
4,34%
|
5,29%
|
5,84%
|
FCF-marge (%)
|
-
|
7,18%
|
-1,16%
|
1,33%
|
7,96%
|
4,91%
|
4,39%
|
4,98%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
120,36%
|
-
|
40,57%
|
250,63%
|
113,04%
|
82,99%
|
85,25%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
20,82%
|
12,98%
|
17,84%
|
6,37%
|
5,78%
|
8,71%
|
11,26%
|
12,39%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
1,71%
|
2,74%
|
2,71%
|
0,97%
|
2,15%
|
1,95%
|
1,8%
|
CAPEX / EBITDA (%)
|
-
|
19,81%
|
44,19%
|
48,82%
|
16,41%
|
31,87%
|
25,18%
|
21,76%
|
CAPEX / FCF (%)
|
-
|
23,78%
|
-235,75%
|
203,48%
|
12,16%
|
43,87%
|
44,4%
|
36,09%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
44,17
|
53,66
|
63,54
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
21,49%
|
18,41%
|
Dividend per aandeel
1 |
-
|
5
|
5
|
5
|
5
|
6,8
|
8,567
|
10,1
|
Variatie
|
-
|
-
|
0%
|
0%
|
0%
|
36%
|
25,98%
|
17,9%
|
Nettoactief per aandeel
1 |
-
|
225,3
|
264,8
|
277,5
|
302,9
|
310,7
|
336,7
|
369,4
|
Variatie
|
-
|
-
|
17,56%
|
4,78%
|
9,18%
|
2,55%
|
8,39%
|
9,7%
|
WPA
1 |
38,64
|
27,73
|
-
|
17,26
|
17,11
|
26,64
|
36,34
|
44,92
|
Variatie
|
-
|
-28,23%
|
-
|
-
|
-0,87%
|
55,68%
|
36,43%
|
23,6%
|
Aantal aandelen (in duizend)
|
126.872
|
126.872
|
126.872
|
126.872
|
126.872
|
126.872
|
126.872
|
126.872
|
Datum van publicatie
|
18-06-20
|
15-06-21
|
25-05-22
|
17-05-23
|
20-05-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
41,6x |
30,5x |
---|
PBR-ratio |
3,57x |
3,29x |
---|
EV/omzet |
1,49x |
1,28x |
---|
Dividendrendement |
0,61% |
0,77% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 1.108,45INR Gemiddelde koersdoel 1.590,67INR Spread / Gemiddelde doel +43,50% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|