Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.173
JPY
|
+0,09%
|
|
+2,02%
|
+3,03%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
46.213
|
44.644
|
44.114
|
40.486
|
37.253
|
57.414
|
Bedrijfswaarde
1 |
33.780
|
31.444
|
35.829
|
30.914
|
28.616
|
57.734
|
K/w-verhouding
|
24,7
x
|
19,1
x
|
20,3
x
|
35,8
x
|
21,7
x
|
38,5
x
|
Dividendrendement
|
3,34%
|
3,46%
|
3,3%
|
3,6%
|
3,97%
|
3,78%
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,92
x
|
0,92
x
|
0,93
x
|
0,81
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,64
x
|
0,75
x
|
0,71
x
|
0,62
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
7,5
x
|
6,26
x
|
7,36
x
|
7,77
x
|
16
x
|
Bedrijfswaarde/FCF
|
16,9
x
|
9,1
x
|
14,7
x
|
13,3
x
|
24,9
x
|
-13,5
x
|
FCF Yield
|
5,93%
|
11%
|
6,81%
|
7,51%
|
4,01%
|
-7,42%
|
Price to Book
|
0,91
x
|
0,87
x
|
0,92
x
|
0,83
x
|
0,76
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
22.080
|
22.079
|
22.079
|
22.087
|
22.096
|
34.483
|
Referentieprijs
2 |
2.093
|
2.022
|
1.998
|
1.833
|
1.686
|
1.665
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
48.802
|
48.755
|
47.809
|
43.767
|
46.062
|
58.347
|
EBITDA
1 |
2.995
|
4.194
|
5.726
|
4.200
|
3.684
|
3.613
|
Bedrijfsresultaat (EBIT)
1 |
2.066
|
3.167
|
3.938
|
2.536
|
2.054
|
1.770
|
Operationele Marge
|
4,23%
|
6,5%
|
8,24%
|
5,79%
|
4,46%
|
3,03%
|
Resultaat voor belastingen (EBT)
1 |
2.511
|
3.452
|
3.168
|
2.429
|
2.414
|
1.803
|
Nettowinst (verlies)
1 |
1.874
|
2.336
|
2.173
|
1.132
|
1.715
|
1.062
|
Nettomarge
|
3,84%
|
4,79%
|
4,55%
|
2,59%
|
3,72%
|
1,82%
|
WPA
2 |
84,87
|
105,8
|
98,42
|
51,26
|
77,63
|
43,24
|
Free Cash Flow
1 |
2.004
|
3.455
|
2.438
|
2.322
|
1.147
|
-4.285
|
FCF-marge
|
4,11%
|
7,09%
|
5,1%
|
5,3%
|
2,49%
|
-7,34%
|
Kasstroomconversie (ebitda)
|
66,9%
|
82,38%
|
42,59%
|
55,28%
|
31,14%
|
-
|
Kasstroomconversie (nettowinst)
|
106,92%
|
147,91%
|
112,22%
|
205,09%
|
66,89%
|
-
|
Dividend per aandeel
2 |
70,00
|
70,00
|
66,00
|
66,00
|
67,00
|
63,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.439
|
20.975
|
22.715
|
12.507
|
12.588
|
24.601
|
13.441
|
22.517
|
44.965
|
25.020
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.664
|
1.086
|
1.291
|
984
|
607
|
724
|
526
|
1.152
|
2.678
|
2.338
|
Operationele Marge
|
6,81%
|
5,18%
|
5,68%
|
7,87%
|
4,82%
|
2,94%
|
3,91%
|
5,12%
|
5,96%
|
9,34%
|
Resultaat voor belastingen (EBT)
1 |
1.778
|
1.193
|
1.375
|
1.043
|
672
|
790
|
623
|
2.614
|
4.202
|
2.436
|
Nettowinst (verlies)
1 |
1.209
|
462
|
929
|
740
|
428
|
435
|
404
|
1.876
|
3.087
|
1.751
|
Nettomarge
|
4,95%
|
2,2%
|
4,09%
|
5,92%
|
3,4%
|
1,77%
|
3,01%
|
8,33%
|
6,87%
|
7%
|
WPA
2 |
54,78
|
20,96
|
42,07
|
33,51
|
19,38
|
19,72
|
18,26
|
57,26
|
94,25
|
53,43
|
Dividend per aandeel
|
35,00
|
33,00
|
33,00
|
-
|
-
|
33,00
|
-
|
-
|
46,00
|
-
|
Datum van publicatie
|
31-10-19
|
09-11-20
|
09-11-21
|
08-02-22
|
05-08-22
|
08-11-22
|
08-02-23
|
07-08-23
|
08-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
320
|
Nettokaspositie
1 |
12.433
|
13.200
|
8.285
|
9.572
|
8.637
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,0886
x
|
Free Cash Flow
1 |
2.004
|
3.455
|
2.439
|
2.322
|
1.147
|
-4.285
|
ROE (netto-inkomsten/eigen vermogen)
|
3,71%
|
4,58%
|
4,38%
|
2,34%
|
3,52%
|
1,81%
|
ROA (netto-inkomsten/totale activa)
|
2,18%
|
3,24%
|
4%
|
2,6%
|
2,1%
|
1,43%
|
Totale activa
1 |
85.786
|
72.092
|
54.307
|
43.607
|
81.795
|
74.261
|
Nettoactief per aandeel
2 |
2.302
|
2.318
|
2.176
|
2.198
|
2.213
|
2.084
|
Cashflow per aandeel
2 |
504,0
|
494,0
|
366,0
|
386,0
|
346,0
|
344,0
|
Capex
1 |
742
|
940
|
1.506
|
610
|
740
|
576
|
Capex/omzet
|
1,52%
|
1,93%
|
3,15%
|
1,39%
|
1,61%
|
0,99%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,03% | 452 mln. | | -7,96% | 2,85 mld. | | -4,03% | 1,9 mld. | | +1,44% | 1,84 mld. | | -0,45% | 1,17 mld. | | -4,77% | 1,15 mld. | | +5,63% | 956 mln. | | -4,79% | 945 mln. | | -7,33% | 902 mln. | | -1,91% | 780 mln. |
Suiker & Kunstmatige Zoetstoffen
|