Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.640
JPY
|
+0,43%
|
|
+5,33%
|
-14,23%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
38.518
|
35.054
|
41.305
|
58.386
|
73.812
|
73.640
|
Bedrijfswaarde
1 |
31.330
|
27.457
|
32.870
|
49.135
|
62.388
|
61.119
|
K/w-verhouding
|
33,9
x
|
25,6
x
|
25,4
x
|
31,4
x
|
34,3
x
|
30,8
x
|
Dividendrendement
|
2,83%
|
3,12%
|
2,65%
|
1,88%
|
1,49%
|
1,65%
|
Marktkapitalisatie/omzet
|
2,43
x
|
2,06
x
|
2,3
x
|
3,1
x
|
3,76
x
|
3,49
x
|
Bedrijfswaarde/omzet
|
1,97
x
|
1,61
x
|
1,83
x
|
2,61
x
|
3,17
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
9,68
x
|
9,92
x
|
10,8
x
|
14,9
x
|
16,5
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
53,6
x
|
18,2
x
|
18,9
x
|
35,1
x
|
25,9
x
|
37,1
x
|
FCF Yield
|
1,86%
|
5,5%
|
5,3%
|
2,85%
|
3,85%
|
2,69%
|
Price to Book
|
2,83
x
|
2,53
x
|
2,85
x
|
3,78
x
|
4,38
x
|
4
x
|
Aantal aandelen (in duizenden)
|
10.896
|
10.920
|
10.942
|
10.975
|
11.000
|
11.024
|
Referentieprijs
2 |
3.535
|
3.210
|
3.775
|
5.320
|
6.710
|
6.680
|
Datum van publicatie
|
27-08-18
|
26-08-19
|
27-08-20
|
27-08-21
|
25-08-22
|
29-08-23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
15.874
|
17.052
|
17.953
|
18.843
|
19.650
|
21.114
|
EBITDA
1 |
3.237
|
2.767
|
3.052
|
3.288
|
3.775
|
4.116
|
Bedrijfsresultaat (EBIT)
1 |
2.491
|
2.046
|
2.281
|
2.445
|
2.904
|
3.256
|
Operationele Marge
|
15,69%
|
12%
|
12,71%
|
12,98%
|
14,78%
|
15,42%
|
Resultaat voor belastingen (EBT)
1 |
1.848
|
1.880
|
2.183
|
2.504
|
2.931
|
3.288
|
Nettowinst (verlies)
1 |
1.138
|
1.370
|
1.629
|
1.861
|
2.157
|
2.398
|
Nettomarge
|
7,17%
|
8,03%
|
9,07%
|
9,88%
|
10,98%
|
11,36%
|
WPA
2 |
104,2
|
125,3
|
148,6
|
169,4
|
195,7
|
217,1
|
Free Cash Flow
1 |
584,2
|
1.510
|
1.743
|
1.400
|
2.405
|
1.646
|
FCF-marge
|
3,68%
|
8,85%
|
9,71%
|
7,43%
|
12,24%
|
7,8%
|
Kasstroomconversie (ebitda)
|
18,05%
|
54,56%
|
57,1%
|
42,58%
|
63,71%
|
39,99%
|
Kasstroomconversie (nettowinst)
|
51,34%
|
110,2%
|
106,98%
|
75,24%
|
111,5%
|
68,64%
|
Dividend per aandeel
2 |
100,0
|
100,0
|
100,0
|
100,0
|
100,0
|
110,0
|
Datum van publicatie
|
27-08-18
|
26-08-19
|
27-08-20
|
27-08-21
|
25-08-22
|
29-08-23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.712
|
9.038
|
9.876
|
4.838
|
5.225
|
5.261
|
10.486
|
5.318
|
5.580
|
11.150
|
5.508
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
759
|
816
|
1.149
|
970
|
472
|
799,4
|
1.271
|
1.239
|
415
|
1.263
|
1.024
|
Operationele Marge
|
8,71%
|
9,03%
|
11,63%
|
20,05%
|
9,03%
|
15,19%
|
12,12%
|
23,3%
|
7,44%
|
11,33%
|
18,59%
|
Resultaat voor belastingen (EBT)
1 |
785
|
762
|
1.046
|
938
|
525
|
-
|
1.310
|
1.267
|
443
|
1.284
|
1.049
|
Nettowinst (verlies)
1 |
559
|
578
|
731
|
746
|
369
|
-
|
921
|
882
|
428
|
1.018
|
731
|
Nettomarge
|
6,42%
|
6,4%
|
7,4%
|
15,42%
|
7,06%
|
-
|
8,78%
|
16,58%
|
7,67%
|
9,13%
|
13,27%
|
WPA
2 |
51,18
|
52,81
|
66,59
|
67,87
|
33,53
|
-
|
83,73
|
80,04
|
38,85
|
92,28
|
66,23
|
Dividend per aandeel
|
50,00
|
50,00
|
50,00
|
-
|
-
|
-
|
50,00
|
-
|
-
|
60,00
|
-
|
Datum van publicatie
|
26-12-19
|
25-12-20
|
28-12-21
|
06-04-22
|
05-10-22
|
28-12-22
|
28-12-22
|
06-04-23
|
06-10-23
|
28-12-23
|
05-04-24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.188
|
7.597
|
8.435
|
9.251
|
11.424
|
12.521
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
584
|
1.510
|
1.743
|
1.400
|
2.405
|
1.646
|
ROE (netto-inkomsten/eigen vermogen)
|
8,38%
|
9,97%
|
11,5%
|
12,4%
|
13,4%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
8,29%
|
8,74%
|
8,84%
|
9,86%
|
10,1%
|
Totale activa
1 |
11.117
|
16.527
|
18.648
|
21.060
|
21.878
|
23.630
|
Nettoactief per aandeel
2 |
1.249
|
1.269
|
1.322
|
1.407
|
1.531
|
1.669
|
Cashflow per aandeel
2 |
660,0
|
696,0
|
771,0
|
843,0
|
1.038
|
1.136
|
Capex
1 |
509
|
440
|
362
|
230
|
285
|
349
|
Capex/omzet
|
3,21%
|
2,58%
|
2,02%
|
1,22%
|
1,45%
|
1,65%
|
Datum van publicatie
|
27-08-18
|
26-08-19
|
27-08-20
|
27-08-21
|
25-08-22
|
29-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,23% | 326 mln. | | +10,55% | 67,6 mld. | | +11,64% | 18,21 mld. | | +21,03% | 13,41 mld. | | +9,40% | 13,37 mld. | | +16,53% | 9,94 mld. | | -32,90% | 5,74 mld. | | -10,98% | 5,57 mld. | | -4,09% | 4,91 mld. | | -4,83% | 4,87 mld. |
Bedrijfsondersteunende diensten - NEC
|