Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,52
HKD
|
+0,22%
|
|
+2,26%
|
-4,24%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.408
|
63.735
|
59.347
|
69.761
|
52.496
|
49.422
|
-
|
-
|
Bedrijfswaarde
1 |
61.788
|
55.359
|
53.099
|
65.397
|
49.931
|
45.732
|
44.529
|
43.215
|
K/w-verhouding
|
20
x
|
17,5
x
|
14,5
x
|
16,7
x
|
15,6
x
|
12,8
x
|
11,9
x
|
11,2
x
|
Dividendrendement
|
4,23%
|
5,74%
|
2,78%
|
6,77%
|
1,47%
|
5,86%
|
6,47%
|
7,03%
|
Marktkapitalisatie/omzet
|
3,35
x
|
3,17
x
|
2,7
x
|
2,91
x
|
2,29
x
|
2,06
x
|
1,97
x
|
1,89
x
|
Bedrijfswaarde/omzet
|
2,98
x
|
2,75
x
|
2,41
x
|
2,73
x
|
2,18
x
|
1,9
x
|
1,77
x
|
1,65
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
9,69
x
|
7,95
x
|
10,5
x
|
8,64
x
|
7,2
x
|
6,65
x
|
6,21
x
|
Bedrijfswaarde/FCF
|
15,6
x
|
12,2
x
|
10,4
x
|
18,8
x
|
13,5
x
|
10,4
x
|
9,64
x
|
9,08
x
|
FCF Yield
|
6,43%
|
8,22%
|
9,6%
|
5,33%
|
7,39%
|
9,62%
|
10,4%
|
11%
|
Price to Book
|
4,53
x
|
4,15
x
|
4,05
x
|
4,21
x
|
3,59
x
|
3,13
x
|
2,9
x
|
2,79
x
|
Aantal aandelen (in duizenden)
|
12.449.287
|
12.415.184
|
12.076.924
|
11.899.528
|
11.882.083
|
11.811.945
|
-
|
-
|
Referentieprijs
2 |
5,575
|
5,134
|
4,914
|
5,862
|
4,418
|
4,184
|
4,184
|
4,184
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.712
|
20.095
|
21.998
|
23.985
|
22.928
|
24.026
|
25.092
|
26.146
|
EBITDA
1 |
5.440
|
5.712
|
6.678
|
6.253
|
5.779
|
6.347
|
6.699
|
6.964
|
Bedrijfsresultaat (EBIT)
1 |
4.586
|
4.806
|
5.736
|
5.457
|
4.847
|
5.460
|
5.805
|
6.099
|
Operationele Marge
|
22,14%
|
23,92%
|
26,08%
|
22,75%
|
21,14%
|
22,73%
|
23,13%
|
23,33%
|
Resultaat voor belastingen (EBT)
1 |
4.806
|
5.049
|
5.995
|
5.734
|
4.780
|
5.424
|
5.820
|
6.121
|
Nettowinst (verlies)
1 |
3.477
|
3.649
|
4.158
|
4.203
|
3.372
|
3.880
|
4.179
|
4.419
|
Nettomarge
|
16,79%
|
18,16%
|
18,9%
|
17,52%
|
14,7%
|
16,15%
|
16,65%
|
16,9%
|
WPA
2 |
0,2793
|
0,2938
|
0,3383
|
0,3516
|
0,2835
|
0,3263
|
0,3514
|
0,3741
|
Free Cash Flow
1 |
3.971
|
4.549
|
5.098
|
3.487
|
3.687
|
4.401
|
4.617
|
4.760
|
FCF-marge
|
19,17%
|
22,64%
|
23,18%
|
14,54%
|
16,08%
|
18,32%
|
18,4%
|
18,21%
|
Kasstroomconversie (ebitda)
|
73%
|
79,64%
|
76,35%
|
55,77%
|
63,8%
|
69,34%
|
68,93%
|
68,35%
|
Kasstroomconversie (nettowinst)
|
114,23%
|
124,66%
|
122,62%
|
82,98%
|
109,37%
|
113,43%
|
110,5%
|
107,73%
|
Dividend per aandeel
2 |
0,2361
|
0,2948
|
0,1368
|
0,3966
|
0,0648
|
0,2450
|
0,2709
|
0,2939
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
11.699
|
11.383
|
12.602
|
10.833
|
12.095
|
11.275
|
12.717
|
EBITDA
1 |
-
|
-
|
-
|
-
|
3.239
|
-
|
3.291
|
Bedrijfsresultaat (EBIT)
1 |
3.201
|
-
|
2.676
|
2.072
|
2.775
|
2.476
|
3.029
|
Operationele Marge
|
27,36%
|
-
|
21,24%
|
19,13%
|
22,94%
|
21,96%
|
23,82%
|
Resultaat voor belastingen (EBT)
1 |
3.291
|
-
|
2.852
|
2.150
|
2.630
|
2.367
|
2.989
|
Nettowinst (verlies)
1 |
2.205
|
2.090
|
2.113
|
1.596
|
1.776
|
1.732
|
2.113
|
Nettomarge
|
18,85%
|
18,36%
|
16,76%
|
14,73%
|
14,68%
|
15,36%
|
16,62%
|
WPA
2 |
-
|
-
|
0,1784
|
0,1341
|
0,1494
|
0,1458
|
0,1900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,0648
|
-
|
-
|
Datum van publicatie
|
22-06-21
|
30-11-21
|
28-06-22
|
29-11-22
|
27-06-23
|
28-11-23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.620
|
8.376
|
6.248
|
4.364
|
2.565
|
3.690
|
4.892
|
6.207
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.971
|
4.549
|
5.098
|
3.487
|
3.687
|
4.401
|
4.617
|
4.760
|
ROE (netto-inkomsten/eigen vermogen)
|
23,3%
|
23,7%
|
27,6%
|
27%
|
21,6%
|
25,1%
|
25,3%
|
25,6%
|
ROA (netto-inkomsten/totale activa)
|
12,3%
|
12,2%
|
13,6%
|
13,8%
|
12,1%
|
14,3%
|
14,7%
|
15%
|
Totale activa
1 |
28.260
|
29.850
|
30.534
|
30.454
|
27.916
|
27.157
|
28.521
|
29.528
|
Nettoactief per aandeel
2 |
1,230
|
1,240
|
1,210
|
1,390
|
1,230
|
1,340
|
1,440
|
1,500
|
Cashflow per aandeel
2 |
0,3500
|
0,3900
|
0,4400
|
0,3300
|
0,3500
|
0,4100
|
0,4000
|
0,4500
|
Capex
1 |
382
|
296
|
317
|
423
|
531
|
509
|
493
|
514
|
Capex/omzet
|
1,84%
|
1,47%
|
1,44%
|
1,76%
|
2,32%
|
2,12%
|
1,96%
|
1,97%
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,184
CNY Gemiddelde koersdoel
5,124
CNY Spread / Gemiddelde doel +22,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,24% | 6,82 mld. | | +4,71% | 24,52 mld. | | -23,24% | 8,1 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +1,41% | 5,02 mld. | | +19,79% | 4,98 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. |
Zuivelproducten
|