slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,55
CNY
|
+3,91%
|
|
+7,20%
|
-15,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.860
|
25.290
|
30.587
|
31.940
|
18.127
|
15.380
|
-
|
-
|
Bedrijfswaarde
1 |
10.860
|
25.290
|
30.587
|
23.917
|
8.964
|
14.112
|
14.042
|
15.380
|
K/w-verhouding
|
11,3
x
|
65,8
x
|
19,9
x
|
164
x
|
25,6
x
|
17,5
x
|
12,8
x
|
12
x
|
Dividendrendement
|
2,72%
|
0,46%
|
1,48%
|
0,36%
|
1,25%
|
2,35%
|
2,83%
|
4,02%
|
Marktkapitalisatie/omzet
|
0,41
x
|
3,08
x
|
2,4
x
|
2,96
x
|
1,48
x
|
1,16
x
|
1,04
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
3,08
x
|
2,4
x
|
2,21
x
|
0,73
x
|
1,07
x
|
0,95
x
|
0,95
x
|
Bedrijfswaarde/EBITDA
|
4,88
x
|
19,2
x
|
11,1
x
|
16,7
x
|
4,32
x
|
4,55
x
|
4,41
x
|
3,05
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
18,3
x
|
26,2
x
|
3,32
x
|
5,67
x
|
4,83
x
|
-
|
FCF Yield
|
-
|
-
|
5,46%
|
3,82%
|
30,1%
|
17,6%
|
20,7%
|
-
|
Price to Book
|
0,95
x
|
2,2
x
|
1,58
x
|
1,67
x
|
0,92
x
|
0,76
x
|
0,72
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
776.250
|
776.250
|
1.132.841
|
1.135.049
|
1.135.049
|
1.135.049
|
-
|
-
|
Referentieprijs
2 |
13,99
|
32,58
|
27,00
|
28,14
|
15,97
|
13,55
|
13,55
|
13,55
|
Datum van publicatie
|
25-04-20
|
23-04-21
|
22-04-22
|
14-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.789
|
8.223
|
12.753
|
10.800
|
12.224
|
13.208
|
14.793
|
16.207
|
EBITDA
1 |
2.225
|
1.314
|
2.749
|
1.436
|
2.076
|
3.100
|
3.181
|
5.047
|
Bedrijfsresultaat (EBIT)
1 |
1.528
|
623,6
|
1.906
|
538,8
|
1.154
|
1.589
|
1.898
|
2.035
|
Operationele Marge
|
5,7%
|
7,58%
|
14,94%
|
4,99%
|
9,44%
|
12,03%
|
12,83%
|
12,56%
|
Resultaat voor belastingen (EBT)
1 |
1.445
|
646,9
|
1.906
|
533,2
|
1.208
|
1.464
|
1.765
|
2.032
|
Nettowinst (verlies)
1 |
961,3
|
386,7
|
1.340
|
194,9
|
709,4
|
876,9
|
1.204
|
1.288
|
Nettomarge
|
3,59%
|
4,7%
|
10,51%
|
1,8%
|
5,8%
|
6,64%
|
8,14%
|
7,95%
|
WPA
2 |
1,238
|
0,4950
|
1,358
|
0,1720
|
0,6240
|
0,7744
|
1,062
|
1,133
|
Free Cash Flow
1 |
-
|
-
|
1.670
|
913
|
2.703
|
2.488
|
2.906
|
-
|
FCF-marge
|
-
|
-
|
13,09%
|
8,45%
|
22,11%
|
18,84%
|
19,64%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
60,73%
|
63,59%
|
130,18%
|
80,27%
|
91,36%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
124,58%
|
468,41%
|
380,97%
|
283,73%
|
241,46%
|
-
|
Dividend per aandeel
2 |
0,3800
|
0,1500
|
0,4000
|
0,1000
|
0,2000
|
0,3188
|
0,3838
|
0,5450
|
Datum van publicatie
|
25-04-20
|
23-04-21
|
22-04-22
|
14-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
13.422
|
4.688
|
2.322
|
5.744
|
-
|
2.333
|
3.367
|
3.013
|
2.885
|
2.959
|
3.308
|
3.291
|
3.300
|
2.823
|
4.007
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
883,4
|
897,1
|
860,1
|
502,3
|
1.004
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-185,1
|
347,8
|
400,6
|
257,9
|
147,7
|
316,5
|
474,5
|
437,6
|
79,78
|
562,3
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-7,93%
|
10,33%
|
13,29%
|
8,94%
|
4,99%
|
9,57%
|
14,42%
|
13,26%
|
2,83%
|
14,03%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-201,9
|
359,4
|
443,5
|
235,7
|
169,9
|
327,5
|
421,6
|
370,6
|
6,079
|
477,6
|
Nettowinst (verlies)
1 |
699,5
|
480,5
|
108,6
|
-
|
33,42
|
-220
|
226,4
|
291,1
|
130,4
|
61,47
|
201,8
|
262,9
|
281
|
36,48
|
281,8
|
Nettomarge
|
5,21%
|
10,25%
|
4,68%
|
-
|
-
|
-9,43%
|
6,73%
|
9,66%
|
4,52%
|
2,08%
|
6,1%
|
7,99%
|
8,52%
|
1,29%
|
7,03%
|
WPA
2 |
0,9010
|
-
|
-
|
-
|
0,0300
|
-0,2000
|
0,1990
|
0,2600
|
0,1100
|
0,0500
|
0,1780
|
0,2316
|
0,2476
|
0,0321
|
0,2482
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2441
|
-
|
-
|
-
|
Datum van publicatie
|
30-08-19
|
27-08-21
|
29-10-21
|
22-04-22
|
28-10-22
|
14-04-23
|
28-04-23
|
25-08-23
|
27-10-23
|
19-04-24
|
27-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
8.024
|
9.163
|
1.268
|
1.338
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.670
|
913
|
2.703
|
2.488
|
2.906
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
3,37%
|
8,86%
|
1,01%
|
3,65%
|
4,34%
|
5,61%
|
5,94%
|
ROA (netto-inkomsten/totale activa)
|
4,2%
|
1,68%
|
3,96%
|
-
|
-
|
2,15%
|
2,49%
|
3,13%
|
Totale activa
1 |
22.905
|
23.061
|
33.874
|
-
|
-
|
40.786
|
48.269
|
41.227
|
Nettoactief per aandeel
2 |
14,70
|
14,80
|
17,10
|
16,90
|
17,40
|
17,90
|
18,90
|
19,20
|
Cashflow per aandeel
2 |
1,730
|
1,050
|
2,450
|
1,450
|
3,180
|
2,310
|
2,330
|
2,980
|
Capex
1 |
1.038
|
617
|
1.102
|
728
|
902
|
964
|
755
|
811
|
Capex/omzet
|
3,88%
|
7,5%
|
8,64%
|
6,74%
|
7,38%
|
7,3%
|
5,1%
|
5%
|
Datum van publicatie
|
25-04-20
|
23-04-21
|
22-04-22
|
14-04-23
|
19-04-24
|
-
|
-
|
-
|
Laatste slotkoers
13,55
CNY Gemiddelde koersdoel
17,4
CNY Spread / Gemiddelde doel +28,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,15% | 2,12 mld. | | +40,86% | 18,35 mld. | | +15,83% | 7,32 mld. | | +11,23% | 7,29 mld. | | +13,19% | 6,59 mld. | | +45,96% | 5,39 mld. | | +31,51% | 5,08 mld. | | -8,40% | 5,07 mld. | | +6,90% | 3,65 mld. | | -10,80% | 3,41 mld. |
Detailhandel - Afdeling winkels
|