Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.119
INR
|
+2,21%
|
|
+5,03%
|
+20,89%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
53.678
|
42.958
|
52.361
|
47.312
|
48.550
|
63.603
|
-
|
-
|
Bedrijfswaarde
1 |
53.678
|
42.958
|
52.361
|
47.312
|
48.550
|
63.603
|
63.603
|
63.603
|
K/w-verhouding
|
23,7
x
|
14,1
x
|
16,8
x
|
14,8
x
|
14,8
x
|
-
|
-
|
-
|
Dividendrendement
|
2,73%
|
3,7%
|
3,36%
|
4,57%
|
4,77%
|
2,9%
|
3,65%
|
4,1%
|
Marktkapitalisatie/omzet
|
4.884.183
x
|
3.466.162
x
|
4.713.067
x
|
4.015.762
x
|
3.756.474
x
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
4.884.183
x
|
3.466.162
x
|
4.713.067
x
|
4.015.762
x
|
3.756.474
x
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
15.200.968
x
|
10.392.616
x
|
12.752.681
x
|
11.493.659
x
|
12.686.553
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
20,3
x
|
-
|
-
|
20,7
x
|
-21,8
x
|
20,4
x
|
21,6
x
|
16,9
x
|
FCF Yield
|
4,92%
|
-
|
-
|
4,83%
|
-4,58%
|
4,91%
|
4,63%
|
5,92%
|
Price to Book
|
8,08
x
|
5,46
x
|
5,57
x
|
4,4
x
|
4,11
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
15.442
|
15.442
|
15.442
|
15.442
|
15.442
|
15.442
|
-
|
-
|
Referentieprijs
2 |
3.476
|
2.782
|
3.391
|
3.064
|
3.144
|
4.119
|
4.119
|
4.119
|
Datum van publicatie
|
03-05-19
|
21-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
|
10.990
|
12.394
|
11.110
|
11.782
|
12.924
|
-
|
-
|
-
|
EBITDA
|
3.531
|
4.134
|
4.106
|
4.116
|
3.827
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
3.716
|
-
|
3.815
|
3.525
|
-
|
-
|
-
|
Operationele Marge
|
-
|
29,98%
|
-
|
32,38%
|
27,27%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
3.507
|
4.202
|
4.173
|
4.282
|
4.289
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.268
|
3.041
|
3.108
|
3.202
|
3.270
|
-
|
-
|
-
|
Nettomarge
|
20,64%
|
24,54%
|
27,97%
|
27,18%
|
25,3%
|
-
|
-
|
-
|
WPA
|
146,9
|
196,9
|
201,3
|
207,4
|
211,8
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.643
|
-
|
-
|
2.283
|
-2.224
|
3.123
|
2.944
|
3.764
|
FCF-marge
|
24,05%
|
-
|
-
|
19,38%
|
-17,21%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
74,84%
|
-
|
-
|
55,46%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
116,5%
|
-
|
-
|
71,3%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
95,00
|
103,0
|
114,0
|
140,0
|
150,0
|
119,3
|
150,3
|
168,9
|
Datum van publicatie
|
03-05-19
|
21-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.866
|
2.781
|
2.754
|
2.716
|
3.286
|
3.026
|
3.010
|
3.440
|
3.458
|
3.017
|
3.333
|
3.610
|
3.551
|
3.117
|
EBITDA
1 |
996,1
|
982,7
|
919,5
|
1.043
|
1.091
|
1.063
|
1.129
|
929,7
|
947,1
|
820,8
|
1.054
|
1.083
|
870
|
826
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
737,1
|
728,3
|
704,4
|
798,8
|
827,2
|
871,9
|
871,4
|
921,6
|
789,8
|
687
|
837
|
-
|
778
|
-
|
Nettomarge
|
25,72%
|
26,19%
|
25,58%
|
29,41%
|
25,17%
|
28,81%
|
28,95%
|
26,79%
|
22,84%
|
22,77%
|
25,11%
|
-
|
21,91%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-21
|
27-04-21
|
27-07-21
|
21-10-21
|
20-01-22
|
26-04-22
|
29-07-22
|
08-11-22
|
25-01-23
|
25-04-23
|
14-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.643
|
-
|
-
|
2.283
|
-2.224
|
3.123
|
2.944
|
3.764
|
ROE (netto-inkomsten/eigen vermogen)
|
34,2%
|
41,9%
|
36%
|
31,8%
|
29%
|
23%
|
26,5%
|
26,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
430,0
|
510,0
|
609,0
|
696,0
|
764,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
259
|
219
|
464
|
489
|
4.039
|
542
|
641
|
765
|
Capex/omzet
|
2,36%
|
1,77%
|
4,17%
|
4,15%
|
31,25%
|
-
|
-
|
-
|
Datum van publicatie
|
03-05-19
|
21-05-20
|
27-04-21
|
26-04-22
|
25-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,89% | 763 mln. | | +7,54% | 74,51 mld. | | -4,78% | 65,87 mld. | | +2,30% | 7,29 mld. | | -6,70% | 5,99 mld. | | -4,50% | 2,43 mld. | | -6,03% | 2,27 mld. | | -29,73% | 1,79 mld. | | -3,67% | 1,36 mld. | | -11,55% | 1,17 mld. |
Productie van sigaren en sigaretten
|