VIPSHOP HOLDINGS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 15,73 USD | -0,06% |
|
+3,76% | -11,43% |
| 28/03 | VIPSHOP HOLDINGS LIMITED : HSBC handhaaft het Neutraal advies | ZM |
| 14/03 | Aziatische aandelen verhandeld in VS als American Depositary Receipts lager in donderdaghandel | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 65.995 | 124.233 | 36.153 | 57.408 | 68.296 | 61.823 | - | - |
| Bedrijfswaarde 1 | 57.527 | 105.952 | 23.944 | 35.397 | 68.296 | 32.212 | 24.191 | 17.206 |
| K/w-verhouding | 16,7 x | 21,4 x | 7,9 x | 9,57 x | 8,74 x | 7,38 x | 6,89 x | 6,4 x |
| Dividendrendement | - | - | - | - | - | 2,03% | 2,31% | 2,92% |
| Marktkapitalisatie/omzet | 0,71 x | 1,22 x | 0,31 x | 0,56 x | 0,61 x | 0,52 x | 0,5 x | 0,48 x |
| Bedrijfswaarde/omzet | 0,62 x | 1,04 x | 0,2 x | 0,34 x | 0,61 x | 0,27 x | 0,2 x | 0,13 x |
| Bedrijfswaarde/EBITDA | 9,58 x | 15,4 x | 3,58 x | 4,76 x | - | 2,83 x | 2,03 x | 1,39 x |
| Bedrijfswaarde/FCF | 7,18 x | 11,1 x | 7,56 x | 4,77 x | - | 3,63 x | 2,22 x | 1,79 x |
| FCF Yield | 13,9% | 9,01% | 13,2% | 21% | - | 27,5% | 45,1% | 55,8% |
| Price to Book | 3,08 x | 4,37 x | 1,11 x | 1,47 x | - | 1,33 x | 1,1 x | 0,96 x |
| Aantal aandelen (in duizenden) | 668.998 | 677.324 | 677.559 | 610.223 | 541.822 | 542.373 | - | - |
| Referentieprijs 2 | 98,65 | 183,4 | 53,36 | 94,08 | 126,0 | 114,0 | 114,0 | 114,0 |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 92.994 | 101.858 | 117.060 | 103.152 | 112.856 | 118.252 | 123.961 | 129.016 |
| EBITDA 1 | 6.002 | 6.867 | 6.691 | 7.432 | - | 11.366 | 11.939 | 12.401 |
| Bedrijfsresultaat (EBIT) 1 | 5.052 | 5.860 | 5.582 | 6.197 | 9.104 | 9.656 | 10.225 | 10.758 |
| Operationele Marge | 5,43% | 5,75% | 4,77% | 6,01% | 8,07% | 8,17% | 8,25% | 8,34% |
| Resultaat voor belastingen (EBT) 1 | 4.943 | 7.019 | 5.873 | 8.077 | 9.987 | 10.498 | 11.182 | 11.981 |
| Nettowinst (verlies) 1 | 4.017 | 5.907 | 4.681 | 6.299 | 8.117 | 8.411 | 8.956 | 9.560 |
| Nettomarge | 4,32% | 5,8% | 4% | 6,11% | 7,19% | 7,11% | 7,22% | 7,41% |
| WPA 2 | 5,920 | 8,560 | 6,750 | 9,830 | 14,42 | 15,45 | 16,55 | 17,82 |
| Free Cash Flow 1 | 8.013 | 9.549 | 3.166 | 7.417 | - | 8.869 | 10.912 | 9.602 |
| FCF-marge | 8,62% | 9,37% | 2,7% | 7,19% | - | 7,5% | 8,8% | 7,44% |
| Kasstroomconversie (ebitda) | 133,49% | 139,06% | 47,31% | 99,8% | - | 78,04% | 91,39% | 77,42% |
| Kasstroomconversie (nettowinst) | 199,47% | 161,65% | 67,63% | 117,75% | - | 105,44% | 121,84% | 100,44% |
| Dividend per aandeel 2 | - | - | - | - | - | 2,317 | 2,636 | 3,327 |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 58.006 | 24.922 | 34.132 | 25.245 | 24.535 | 21.615 | 31.758 | 27.536 | 27.879 | 22.766 | 34.674 | 27.894 | 29.238 | 24.127 | 36.497 | - |
| EBITDA 1 | - | 1.022 | 2.081 | 1.560 | 1.546 | 1.415 | - | - | - | - | - | 2.594 | 2.455 | 1.827 | 4.067 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 770,8 | 1.830 | 1.283 | 1.268 | 1.137 | 2.509 | 1.986 | 1.916 | 1.534 | 3.668 | 2.285 | 2.259 | 1.704 | 3.315 | - |
| Operationele Marge | - | 3,09% | 5,36% | 5,08% | 5,17% | 5,26% | 7,9% | 7,21% | 6,87% | 6,74% | 10,58% | 8,19% | 7,73% | 7,06% | 9,08% | - |
| Resultaat voor belastingen (EBT) 1 | - | 880,4 | 1.860 | 1.431 | 1.612 | 1.948 | 3.086 | 2.236 | 2.401 | 1.571 | 3.780 | 2.474 | 2.465 | 1.906 | 3.514 | - |
| Nettowinst (verlies) 1 | - | 628,4 | 1.415 | 1.096 | 1.283 | 1.686 | 2.234 | 1.859 | 2.097 | 1.208 | 2.952 | 1.997 | 1.995 | 1.521 | 2.847 | - |
| Nettomarge | - | 2,52% | 4,15% | 4,34% | 5,23% | 7,8% | 7,03% | 6,75% | 7,52% | 5,31% | 8,51% | 7,16% | 6,82% | 6,3% | 7,8% | - |
| WPA 2 | - | 0,9200 | 2,070 | 1,610 | 1,970 | 2,700 | 3,660 | 3,160 | 3,750 | 2,190 | 5,350 | 4,715 | 3,570 | 3,257 | 4,230 | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,390 | - |
| Datum van publicatie | 18-08-21 | 18-11-21 | 23-02-22 | 19-05-22 | 19-08-22 | 22-11-22 | 23-02-23 | 23-05-23 | 18-08-23 | 14-11-23 | 28-02-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 8.468 | 18.281 | 12.209 | 22.012 | - | 29.610 | 37.631 | 44.617 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.013 | 9.549 | 3.166 | 7.417 | - | 8.869 | 10.912 | 9.602 |
| ROE (netto-inkomsten/eigen vermogen) | 46,5% | 23,5% | 19,7% | 20,9% | - | 20,1% | 17,4% | 16,4% |
| ROA (netto-inkomsten/totale activa) | 8,72% | 11% | 9,92% | 10,7% | - | 11,4% | 10,8% | 10,2% |
| Totale activa 1 | 46.073 | 53.748 | 47.198 | 58.854 | - | 73.983 | 83.293 | 93.487 |
| Nettoactief per aandeel 2 | 32,10 | 42,00 | 48,10 | 64,00 | - | 85,60 | 104,0 | 119,0 |
| Cashflow per aandeel 2 | 18,10 | 17,10 | 9,720 | 16,40 | - | 21,50 | 22,40 | 27,20 |
| Capex 1 | 4.278 | 2.272 | 3.579 | 3.103 | - | 2.716 | 2.694 | 2.643 |
| Capex/omzet | 4,6% | 2,23% | 3,06% | 3,01% | - | 2,3% | 2,17% | 2,05% |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
25
Laatste slotkoers
114
CNY
Gemiddelde koersdoel
158,7
CNY
Spread / Gemiddelde doel
+39,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,43% | 8,53 mld. | |
| -2,53% | 184 mld. | |
| -11,62% | 180 mld. | |
| -8,43% | 91,88 mld. | |
| +41,15% | 91,6 mld. | |
| -10,53% | 71,28 mld. | |
| +19,26% | 26,35 mld. | |
| +17,48% | 10,05 mld. | |
| -15,19% | 5,59 mld. | |
| -14,39% | 3,7 mld. |
- Beurs
- Aandelen
- Koers VIPS
- Financiën Vipshop Holdings Limited
