slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74.000
VND
|
0,00%
|
|
+6,47%
|
+19,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.214.160
|
7.532.565
|
11.426.210
|
12.799.712
|
13.916.110
|
16.609.534
|
-
|
-
|
Bedrijfswaarde
1 |
7.214.160
|
7.532.565
|
11.426.210
|
12.799.712
|
13.869.294
|
14.740.534
|
16.609.534
|
16.609.534
|
K/w-verhouding
|
3,15
x
|
10,7
x
|
10,4
x
|
6,45
x
|
12,7
x
|
12
x
|
8,86
x
|
8,38
x
|
Dividendrendement
|
-
|
5,58%
|
3,18%
|
-
|
3,23%
|
2,7%
|
2,76%
|
-
|
Marktkapitalisatie/omzet
|
0,92
x
|
1,07
x
|
1,26
x
|
0,97
x
|
1,39
x
|
1,42
x
|
1,26
x
|
1,29
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
1,07
x
|
1,26
x
|
0,97
x
|
1,38
x
|
1,26
x
|
1,26
x
|
1,29
x
|
Bedrijfswaarde/EBITDA
|
5,56
x
|
8,53
x
|
7,71
x
|
4,96
x
|
10,4
x
|
7,39
x
|
6,53
x
|
-
|
Bedrijfswaarde/FCF
|
6,49
x
|
-40,6
x
|
333
x
|
151
x
|
-145
x
|
6,17
x
|
5,75
x
|
7,18
x
|
FCF Yield
|
15,4%
|
-2,46%
|
0,3%
|
0,66%
|
-0,69%
|
16,2%
|
17,4%
|
13,9%
|
Price to Book
|
1,48
x
|
1,46
x
|
1,94
x
|
1,66
x
|
1,39
x
|
1,69
x
|
1,48
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
218.335
|
218.335
|
218.335
|
220.052
|
224.453
|
224.453
|
-
|
-
|
Referentieprijs
2 |
33.042
|
34.500
|
52.333
|
58.167
|
62.000
|
74.000
|
74.000
|
74.000
|
Datum van publicatie
|
21-01-20
|
20-01-21
|
21-01-22
|
09-02-23
|
23-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.867.144
|
7.037.180
|
9.054.249
|
13.239.424
|
10.038.577
|
11.707.000
|
13.211.750
|
12.918.000
|
EBITDA
1 |
1.297.668
|
883.211
|
1.481.561
|
2.580.520
|
1.330.024
|
1.994.667
|
2.545.000
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.132.464
|
682.683
|
1.196.183
|
2.253.062
|
927.591
|
1.546.000
|
2.038.250
|
2.395.000
|
Operationele Marge
|
14,39%
|
9,7%
|
13,21%
|
17,02%
|
9,24%
|
13,21%
|
15,43%
|
18,54%
|
Resultaat voor belastingen (EBT)
1 |
1.309.371
|
791.080
|
1.287.803
|
2.320.313
|
1.107.933
|
1.668.750
|
2.184.000
|
-
|
Nettowinst (verlies)
1 |
1.180.405
|
704.825
|
1.101.226
|
1.976.842
|
896.516
|
1.411.750
|
1.858.250
|
2.080.000
|
Nettomarge
|
15%
|
10,02%
|
12,16%
|
14,93%
|
8,93%
|
12,06%
|
14,07%
|
16,1%
|
WPA
2 |
10.478
|
3.228
|
5.043
|
9.012
|
4.880
|
6.188
|
8.355
|
8.829
|
Free Cash Flow
1 |
1.111.605
|
-185.307
|
34.311
|
84.756
|
-95.608
|
2.388.000
|
2.891.000
|
2.314.000
|
FCF-marge
|
14,13%
|
-2,63%
|
0,38%
|
0,64%
|
-0,95%
|
20,4%
|
21,88%
|
17,91%
|
Kasstroomconversie (ebitda)
|
85,66%
|
-
|
2,32%
|
3,28%
|
-
|
119,72%
|
113,6%
|
-
|
Kasstroomconversie (nettowinst)
|
94,17%
|
-
|
3,12%
|
4,29%
|
-
|
169,15%
|
155,58%
|
111,25%
|
Dividend per aandeel
2 |
-
|
1.926
|
1.667
|
-
|
2.000
|
2.000
|
2.042
|
-
|
Datum van publicatie
|
21-01-20
|
20-01-21
|
21-01-22
|
09-02-23
|
23-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
2.692.921
|
-
|
-
|
4.327.183
|
-
|
2.395.669
|
2.718.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
780.202
|
-
|
886.061
|
-
|
-
|
231.000
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
20,48%
|
-
|
-
|
8,5%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
283.000
|
Nettowinst (verlies)
1 |
391.548
|
255.442
|
454.636
|
709.678
|
547.751
|
784.112
|
190.625
|
47.645
|
227.000
|
Nettomarge
|
-
|
-
|
16,88%
|
-
|
-
|
18,12%
|
-
|
1,99%
|
8,35%
|
WPA
|
1.793
|
1.170
|
-
|
-
|
2.509
|
-
|
865,8
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-07-21
|
20-10-21
|
21-01-22
|
21-01-22
|
20-04-22
|
21-07-22
|
16-11-23
|
23-01-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
46.816
|
1.869.000
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.111.605
|
-185.307
|
34.311
|
84.756
|
-95.608
|
2.388.000
|
2.891.000
|
2.314.000
|
ROE (netto-inkomsten/eigen vermogen)
|
26,6%
|
14%
|
19,9%
|
29,1%
|
11,3%
|
16,1%
|
18,3%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
18,3%
|
10,2%
|
13,8%
|
19,5%
|
7,67%
|
11,5%
|
13,1%
|
-
|
Totale activa
1 |
6.455.450
|
6.907.133
|
7.967.771
|
10.159.011
|
11.694.547
|
12.297.474
|
14.185.115
|
-
|
Nettoactief per aandeel
2 |
22.329
|
23.687
|
26.940
|
34.974
|
44.510
|
43.912
|
49.840
|
52.867
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
377.607
|
605.801
|
605.697
|
1.114.388
|
559.628
|
597.000
|
830.000
|
940.000
|
Capex/omzet
|
4,8%
|
8,61%
|
6,69%
|
8,42%
|
5,57%
|
5,1%
|
6,28%
|
7,28%
|
Datum van publicatie
|
21-01-20
|
20-01-21
|
21-01-22
|
09-02-23
|
23-01-24
|
-
|
-
|
-
|
Laatste slotkoers
74.000
VND Gemiddelde koersdoel
77.549
VND Spread / Gemiddelde doel +4,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,35% | 656 mln. | | +6,15% | 9,05 mld. | | +21,22% | 7,39 mld. | | +14,96% | 2,59 mld. | | +25,16% | 1,88 mld. | | -2,67% | 1,73 mld. | | +16,25% | 1,58 mld. | | +9,76% | 957 mln. | | -3,38% | 905 mln. | | -34,47% | 480 mln. |
Voorbereiding en verpakking van zeevruchtenproducten
|