Beurs gesloten -
Hong Kong S.E.
10:08:08 02-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,45
HKD
|
0,00%
|
|
0,00%
|
+3,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
16.947
|
25.369
|
22.824
|
27.675
|
27.375
|
28.217
|
-
|
Bedrijfswaarde
1 |
20.642
|
29.351
|
27.576
|
31.112
|
30.388
|
29.674
|
25.854
|
K/w-verhouding
|
14,9
x
|
13,5
x
|
13,9
x
|
39,2
x
|
108
x
|
-
|
-
|
Dividendrendement
|
1,97%
|
2,22%
|
2,11%
|
1,74%
|
-
|
1,17%
|
2,07%
|
Marktkapitalisatie/omzet
|
1,05
x
|
1,54
x
|
1,22
x
|
1,43
x
|
1,37
x
|
1,25
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
1,78
x
|
1,48
x
|
1,6
x
|
1,52
x
|
1,31
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
7,71
x
|
8,15
x
|
8,38
x
|
14,8
x
|
17,2
x
|
10,7
x
|
6,67
x
|
Bedrijfswaarde/FCF
|
16.300.842
x
|
95.573.931
x
|
30.953.737
x
|
31.699.711
x
|
36.780.450
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
1,79
x
|
2,17
x
|
1,75
x
|
2,31
x
|
2,1
x
|
2,2
x
|
1,95
x
|
Aantal aandelen (in duizenden)
|
1.195.103
|
1.199.474
|
1.201.265
|
1.203.275
|
1.203.285
|
1.203.285
|
-
|
Referentieprijs
2 |
14,18
|
21,15
|
19,00
|
23,00
|
22,75
|
23,45
|
23,45
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
25-01-23
|
24-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
16.074
|
16.512
|
18.676
|
19.418
|
19.999
|
22.598
|
24.794
|
EBITDA
1 |
2.678
|
3.601
|
3.292
|
2.104
|
1.768
|
2.779
|
3.873
|
Bedrijfsresultaat (EBIT)
1 |
1.570
|
2.453
|
2.043
|
806,5
|
424
|
1.391
|
2.324
|
Operationele Marge
|
9,76%
|
14,85%
|
10,94%
|
4,15%
|
2,12%
|
6,16%
|
9,37%
|
Resultaat voor belastingen (EBT)
|
1.371
|
2.326
|
1.950
|
746,9
|
287,6
|
-
|
-
|
Nettowinst (verlies)
|
1.138
|
1.874
|
1.638
|
706
|
253,2
|
-
|
-
|
Nettomarge
|
7,08%
|
11,35%
|
8,77%
|
3,64%
|
1,27%
|
-
|
-
|
WPA
|
0,9520
|
1,562
|
1,363
|
0,5870
|
0,2100
|
-
|
-
|
Free Cash Flow
|
1.266
|
307,1
|
890,9
|
981,4
|
826,2
|
-
|
-
|
FCF-marge
|
7,88%
|
1,86%
|
4,77%
|
5,05%
|
4,13%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
47,29%
|
8,53%
|
27,06%
|
46,65%
|
46,73%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
111,25%
|
16,38%
|
54,38%
|
139,01%
|
326,37%
|
-
|
-
|
Dividend per aandeel
2 |
0,2800
|
0,4700
|
0,4000
|
0,4000
|
-
|
0,2745
|
0,4858
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
25-01-23
|
24-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
4.106
|
5.486
|
-
|
9.737
|
-
|
9.929
|
EBITDA
1 |
-
|
800
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
478,5
|
-
|
49,6
|
-
|
286,6
|
Operationele Marge
|
-
|
8,72%
|
-
|
0,51%
|
-
|
2,89%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
15,18
|
-
|
-
|
Nettowinst (verlies)
|
266
|
-
|
637,7
|
68,32
|
120,6
|
132,5
|
Nettomarge
|
6,48%
|
-
|
-
|
0,7%
|
-
|
1,33%
|
WPA
|
-
|
-
|
0,5300
|
-
|
0,1000
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-10-21
|
25-01-22
|
19-08-22
|
25-01-23
|
19-07-23
|
24-01-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
3.696
|
3.982
|
4.752
|
3.436
|
3.014
|
1.457
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.363
|
Hefboom (schuld/ebitda)
|
1,38
x
|
1,106
x
|
1,444
x
|
1,633
x
|
1,704
x
|
0,5242
x
|
-
|
Free Cash Flow
|
1.266
|
307
|
891
|
981
|
826
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
17,7%
|
13,3%
|
5,64%
|
2,02%
|
8,89%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
5,94%
|
8,84%
|
6,93%
|
2,91%
|
1,09%
|
5,82%
|
9,13%
|
Totale activa
|
19.175
|
21.202
|
23.651
|
24.238
|
23.219
|
-
|
-
|
Nettoactief per aandeel
2 |
7,920
|
9,730
|
10,80
|
9,980
|
10,80
|
10,70
|
12,00
|
Cashflow per aandeel
|
2,100
|
1,670
|
2,200
|
1,730
|
1,620
|
-
|
-
|
Capex
|
1.247
|
1.697
|
1.755
|
1.100
|
1.118
|
-
|
-
|
Capex/omzet
|
7,76%
|
10,28%
|
9,4%
|
5,66%
|
5,59%
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
25-01-23
|
24-01-24
|
-
|
-
|
Laatste slotkoers
23,45
HKD Gemiddelde koersdoel
25,3
HKD Spread / Gemiddelde doel +7,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,08% | 3,6 mld. | | +11,30% | 45,54 mld. | | -9,06% | 17,38 mld. | | -9,81% | 3,89 mld. | | -13,60% | 1,56 mld. | | +40,30% | 1,26 mld. | | +13,83% | 928 mln. | | +24,39% | 820 mln. | | +25,47% | 436 mln. | | -22,09% | 370 mln. |
Sanitaire producten
|