Beurs gesloten -
NSE India S.E.
13:43:53 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
456,2
INR
|
+1,41%
|
|
+2,32%
|
+18,15%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.925
|
35.987
|
74.837
|
125.815
|
84.931
|
131.560
|
-
|
-
|
Bedrijfswaarde
1 |
80.238
|
53.220
|
91.206
|
136.791
|
84.931
|
128.278
|
135.148
|
130.649
|
K/w-verhouding
|
8,42
x
|
6,17
x
|
18
x
|
8
x
|
10,5
x
|
20
x
|
12,3
x
|
11
x
|
Dividendrendement
|
1,62%
|
-
|
1,35%
|
-
|
1,19%
|
0,81%
|
1,36%
|
1,93%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,53
x
|
1,22
x
|
1,31
x
|
0,84
x
|
1,35
x
|
1,24
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,79
x
|
1,49
x
|
1,42
x
|
0,84
x
|
1,35
x
|
1,28
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
6,63
x
|
5,68
x
|
11,2
x
|
6,02
x
|
6,41
x
|
13,2
x
|
9,01
x
|
7,5
x
|
Bedrijfswaarde/FCF
|
-19,6
x
|
27,7
x
|
32,6
x
|
14,8
x
|
6,9
x
|
56,7
x
|
-90
x
|
27,9
x
|
FCF Yield
|
-5,1%
|
3,62%
|
3,06%
|
6,77%
|
14,5%
|
1,76%
|
-1,11%
|
3,58%
|
Price to Book
|
1,09
x
|
0,58
x
|
1,16
x
|
1,61
x
|
0,97
x
|
1,4
x
|
1,27
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
282.373
|
287.594
|
287.813
|
288.864
|
289.127
|
289.175
|
-
|
-
|
Referentieprijs
2 |
215,8
|
125,1
|
260,0
|
435,6
|
293,8
|
455,0
|
455,0
|
455,0
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
68.779
|
67.350
|
61.399
|
96.223
|
101.375
|
95.047
|
105.895
|
109.085
|
EBITDA
1 |
12.097
|
9.374
|
8.138
|
22.739
|
13.240
|
9.732
|
15.000
|
17.418
|
Bedrijfsresultaat (EBIT)
1 |
9.557
|
6.041
|
4.500
|
19.064
|
9.296
|
5.686
|
15.507
|
15.298
|
Operationele Marge
|
13,89%
|
8,97%
|
7,33%
|
19,81%
|
9,17%
|
5,98%
|
14,64%
|
14,02%
|
Resultaat voor belastingen (EBT)
1 |
10.587
|
6.555
|
5.589
|
20.709
|
10.599
|
7.923
|
13.525
|
15.200
|
Nettowinst (verlies)
1 |
7.307
|
5.775
|
4.099
|
15.469
|
7.952
|
6.316
|
8.776
|
10.237
|
Nettomarge
|
10,62%
|
8,57%
|
6,68%
|
16,08%
|
7,84%
|
6,65%
|
8,29%
|
9,38%
|
WPA
2 |
25,64
|
20,29
|
14,41
|
54,42
|
27,95
|
22,20
|
37,10
|
41,37
|
Free Cash Flow
1 |
-4.092
|
1.924
|
2.794
|
9.255
|
12.311
|
2.483
|
-1.502
|
4.680
|
FCF-marge
|
-5,95%
|
2,86%
|
4,55%
|
9,62%
|
12,14%
|
2,58%
|
-1,42%
|
4,29%
|
Kasstroomconversie (ebitda)
|
-
|
20,53%
|
34,33%
|
40,7%
|
92,98%
|
25,59%
|
-
|
26,87%
|
Kasstroomconversie (nettowinst)
|
-
|
33,31%
|
68,15%
|
59,83%
|
154,82%
|
40,24%
|
-
|
45,72%
|
Dividend per aandeel
2 |
3,500
|
-
|
3,500
|
-
|
3,500
|
3,667
|
6,200
|
8,800
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
17.501
|
19.471
|
19.270
|
23.851
|
26.032
|
27.071
|
28.118
|
24.696
|
23.705
|
24.856
|
23.183
|
23.895
|
23.904
|
25.606
|
EBITDA
1 |
2.767
|
3.942
|
4.788
|
6.765
|
6.381
|
4.992
|
5.256
|
3.579
|
1.785
|
2.620
|
2.154
|
2.568
|
2.308
|
3.017
|
Bedrijfsresultaat (EBIT)
|
1.851
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
10,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.862
|
2.546
|
Nettowinst (verlies)
1 |
1.705
|
2.435
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.587
|
1.365
|
1.725
|
1.504
|
1.993
|
Nettomarge
|
9,74%
|
12,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,39%
|
5,89%
|
7,22%
|
6,29%
|
7,78%
|
WPA
2 |
5,994
|
8,566
|
-
|
-
|
-
|
-
|
-
|
-
|
3,600
|
-
|
4,800
|
6,070
|
5,155
|
7,020
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
25-05-21
|
29-07-21
|
27-10-21
|
22-01-22
|
21-05-22
|
22-07-22
|
28-10-22
|
25-01-23
|
05-05-23
|
04-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
19.314
|
17.233
|
16.369
|
10.976
|
-
|
9.284
|
3.588
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
911
|
Hefboom (schuld/ebitda)
|
1,597
x
|
1,839
x
|
2,011
x
|
0,4827
x
|
-
|
0,9567
x
|
0,2392
x
|
-
|
Free Cash Flow
1 |
-4.092
|
1.924
|
2.794
|
9.255
|
12.311
|
2.483
|
-1.502
|
4.681
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
9,92%
|
6,55%
|
21,8%
|
9,64%
|
6,95%
|
11,1%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
198,0
|
214,0
|
225,0
|
271,0
|
304,0
|
325,0
|
357,0
|
393,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.082
|
6.570
|
2.430
|
5.191
|
6.217
|
3.501
|
8.376
|
10.376
|
Capex/omzet
|
13,2%
|
9,76%
|
3,96%
|
5,39%
|
6,13%
|
3,64%
|
7,91%
|
9,51%
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
09-05-24
|
-
|
-
|
Laatste slotkoers
455
INR Gemiddelde koersdoel
451,8
INR Spread / Gemiddelde doel -0,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,16% | 7,01 mld. | | +4,98% | 1,48 mld. | | +21,15% | 1,22 mld. | | +8,60% | 1,06 mld. | | +7,59% | 878 mln. | | +13,20% | 804 mln. | | +1,12% | 601 mln. | | +12,56% | 579 mln. | | -20,24% | 547 mln. |
Garen Goederen
|