Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
451,3
INR
|
-2,07%
|
|
-1,57%
|
+17,21%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.925
|
35.987
|
74.837
|
125.815
|
84.931
|
130.505
|
-
|
-
|
Bedrijfswaarde
1 |
80.238
|
53.220
|
91.206
|
136.791
|
84.931
|
139.789
|
134.093
|
129.594
|
K/w-verhouding
|
8,42
x
|
6,17
x
|
18
x
|
8
x
|
10,5
x
|
20,8
x
|
12,7
x
|
10,5
x
|
Dividendrendement
|
1,62%
|
-
|
1,35%
|
-
|
1,19%
|
0,81%
|
1,38%
|
1,74%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,53
x
|
1,22
x
|
1,31
x
|
0,84
x
|
1,36
x
|
1,26
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,79
x
|
1,49
x
|
1,42
x
|
0,84
x
|
1,45
x
|
1,29
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
6,63
x
|
5,68
x
|
11,2
x
|
6,02
x
|
6,41
x
|
14,4
x
|
9,01
x
|
7,28
x
|
Bedrijfswaarde/FCF
|
-19,6
x
|
27,7
x
|
32,6
x
|
14,8
x
|
6,9
x
|
56,3
x
|
-89,3
x
|
27,7
x
|
FCF Yield
|
-5,1%
|
3,62%
|
3,06%
|
6,77%
|
14,5%
|
1,78%
|
-1,12%
|
3,61%
|
Price to Book
|
1,09
x
|
0,58
x
|
1,16
x
|
1,61
x
|
0,97
x
|
1,39
x
|
1,25
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
282.373
|
287.594
|
287.813
|
288.864
|
289.127
|
289.175
|
-
|
-
|
Referentieprijs
2 |
215,8
|
125,1
|
260,0
|
435,6
|
293,8
|
451,3
|
451,3
|
451,3
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
68.779
|
67.350
|
61.399
|
96.223
|
101.375
|
96.185
|
103.985
|
112.130
|
EBITDA
1 |
12.097
|
9.374
|
8.138
|
22.739
|
13.240
|
9.704
|
14.887
|
17.798
|
Bedrijfsresultaat (EBIT)
1 |
9.557
|
6.041
|
4.500
|
19.064
|
9.296
|
7.698
|
12.614
|
15.294
|
Operationele Marge
|
13,89%
|
8,97%
|
7,33%
|
19,81%
|
9,17%
|
8%
|
12,13%
|
13,64%
|
Resultaat voor belastingen (EBT)
1 |
10.587
|
6.555
|
5.589
|
20.709
|
10.599
|
7.818
|
12.941
|
15.759
|
Nettowinst (verlies)
1 |
7.307
|
5.775
|
4.099
|
15.469
|
7.952
|
6.170
|
10.042
|
12.163
|
Nettomarge
|
10,62%
|
8,57%
|
6,68%
|
16,08%
|
7,84%
|
6,42%
|
9,66%
|
10,85%
|
WPA
2 |
25,64
|
20,29
|
14,41
|
54,42
|
27,95
|
21,73
|
35,40
|
42,87
|
Free Cash Flow
1 |
-4.092
|
1.924
|
2.794
|
9.255
|
12.311
|
2.483
|
-1.502
|
4.680
|
FCF-marge
|
-5,95%
|
2,86%
|
4,55%
|
9,62%
|
12,14%
|
2,58%
|
-1,44%
|
4,17%
|
Kasstroomconversie (ebitda)
|
-
|
20,53%
|
34,33%
|
40,7%
|
92,98%
|
25,59%
|
-
|
26,3%
|
Kasstroomconversie (nettowinst)
|
-
|
33,31%
|
68,15%
|
59,83%
|
154,82%
|
40,24%
|
-
|
38,48%
|
Dividend per aandeel
2 |
3,500
|
-
|
3,500
|
-
|
3,500
|
3,667
|
6,233
|
7,867
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
17.501
|
19.471
|
19.270
|
23.851
|
26.032
|
27.071
|
28.118
|
24.696
|
23.705
|
24.856
|
23.183
|
23.895
|
23.904
|
25.606
|
EBITDA
1 |
2.767
|
3.942
|
4.788
|
6.765
|
6.381
|
4.992
|
5.256
|
3.579
|
1.785
|
2.620
|
2.154
|
2.568
|
2.308
|
3.017
|
Bedrijfsresultaat (EBIT)
|
1.851
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
10,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.862
|
2.546
|
Nettowinst (verlies)
1 |
1.705
|
2.435
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.587
|
1.365
|
1.725
|
1.504
|
1.993
|
Nettomarge
|
9,74%
|
12,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,39%
|
5,89%
|
7,22%
|
6,29%
|
7,78%
|
WPA
2 |
5,994
|
8,566
|
-
|
-
|
-
|
-
|
-
|
-
|
3,600
|
-
|
4,800
|
6,070
|
5,155
|
7,020
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
25-05-21
|
29-07-21
|
27-10-21
|
22-01-22
|
21-05-22
|
22-07-22
|
28-10-22
|
25-01-23
|
05-05-23
|
04-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
19.314
|
17.233
|
16.369
|
10.976
|
-
|
9.284
|
3.588
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
911
|
Hefboom (schuld/ebitda)
|
1,597
x
|
1,839
x
|
2,011
x
|
0,4827
x
|
-
|
0,9567
x
|
0,241
x
|
-
|
Free Cash Flow
1 |
-4.092
|
1.924
|
2.794
|
9.255
|
12.311
|
2.483
|
-1.502
|
4.681
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
9,92%
|
6,55%
|
21,8%
|
9,64%
|
6,95%
|
10,7%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
198,0
|
214,0
|
225,0
|
271,0
|
304,0
|
325,0
|
361,0
|
406,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.082
|
6.570
|
2.430
|
5.191
|
6.217
|
3.501
|
5.676
|
7.676
|
Capex/omzet
|
13,2%
|
9,76%
|
3,96%
|
5,39%
|
6,13%
|
3,64%
|
5,46%
|
6,85%
|
Datum van publicatie
|
09-05-19
|
23-06-20
|
25-05-21
|
21-05-22
|
05-05-23
|
-
|
-
|
-
|
Laatste slotkoers
451,3
INR Gemiddelde koersdoel
443,5
INR Spread / Gemiddelde doel -1,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,21% | 1,56 mld. | | +21,26% | 6,58 mld. | | -14,04% | 1,19 mld. | | +15,81% | 1,15 mld. | | +6,05% | 1,03 mld. | | +25,95% | 1,01 mld. | | +3,09% | 740 mln. | | 0,00% | 588 mln. | | -18,82% | 553 mln. | | -1,83% | 504 mln. |
Garen Goederen
|