Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.335
JPY
|
-1,11%
|
|
+4,01%
|
+5,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.913
|
20.270
|
19.386
|
36.484
|
41.099
|
41.391
|
Bedrijfswaarde
1 |
13.852
|
23.749
|
23.814
|
38.514
|
42.599
|
42.110
|
K/w-verhouding
|
42,7
x
|
37,2
x
|
42,5
x
|
51,4
x
|
46,7
x
|
41,7
x
|
Dividendrendement
|
1,39%
|
0,96%
|
1,07%
|
0,69%
|
1,15%
|
-
|
Marktkapitalisatie/omzet
|
2,76
x
|
4,73
x
|
4,31
x
|
6,6
x
|
6,66
x
|
5,83
x
|
Bedrijfswaarde/omzet
|
3,86
x
|
5,55
x
|
5,3
x
|
6,97
x
|
6,91
x
|
5,93
x
|
Bedrijfswaarde/EBITDA
|
19,4
x
|
26,2
x
|
26,5
x
|
29,6
x
|
28,3
x
|
24,3
x
|
Bedrijfswaarde/FCF
|
-3,09
x
|
28,7
x
|
-33,1
x
|
124
x
|
34,5
x
|
39,4
x
|
FCF Yield
|
-32,3%
|
3,48%
|
-3,02%
|
0,81%
|
2,9%
|
2,54%
|
Price to Book
|
4,53
x
|
7,84
x
|
6,56
x
|
6,98
x
|
7,29
x
|
6,4
x
|
Aantal aandelen (in duizenden)
|
22.986
|
23.604
|
23.772
|
25.894
|
26.261
|
26.808
|
Referentieprijs
2 |
431,2
|
858,8
|
815,5
|
1.409
|
1.565
|
1.544
|
Datum van publicatie
|
28-03-19
|
30-03-20
|
29-03-21
|
30-03-22
|
29-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.589
|
4.283
|
4.493
|
5.526
|
6.168
|
7.100
|
EBITDA
1 |
713
|
908
|
899
|
1.300
|
1.507
|
1.735
|
Bedrijfsresultaat (EBIT)
1 |
579
|
748
|
714
|
1.010
|
1.194
|
1.386
|
Operationele Marge
|
16,13%
|
17,46%
|
15,89%
|
18,28%
|
19,36%
|
19,52%
|
Resultaat voor belastingen (EBT)
1 |
391
|
806
|
704
|
923
|
1.317
|
1.460
|
Nettowinst (verlies)
1 |
242
|
553
|
460
|
662
|
880
|
970
|
Nettomarge
|
6,74%
|
12,91%
|
10,24%
|
11,98%
|
14,27%
|
13,66%
|
WPA
2 |
10,10
|
23,06
|
19,18
|
27,44
|
33,49
|
36,99
|
Free Cash Flow
1 |
-4.476
|
826,1
|
-720,1
|
310,6
|
1.236
|
1.070
|
FCF-marge
|
-124,7%
|
19,29%
|
-16,03%
|
5,62%
|
20,04%
|
15,07%
|
Kasstroomconversie (ebitda)
|
-
|
90,98%
|
-
|
23,89%
|
82,03%
|
61,65%
|
Kasstroomconversie (nettowinst)
|
-
|
149,39%
|
-
|
46,92%
|
140,47%
|
110,27%
|
Dividend per aandeel
2 |
6,000
|
8,250
|
8,750
|
9,750
|
18,00
|
-
|
Datum van publicatie
|
28-03-19
|
30-03-20
|
29-03-21
|
30-03-22
|
29-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
2.214
|
2.624
|
1.363
|
1.486
|
2.961
|
1.508
|
1.702
|
3.380
|
1.755
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342
|
419
|
303
|
271
|
488
|
305
|
354
|
577
|
364
|
Operationele Marge
|
15,45%
|
15,97%
|
22,23%
|
18,24%
|
16,48%
|
20,23%
|
20,8%
|
17,07%
|
20,74%
|
Resultaat voor belastingen (EBT)
1 |
331
|
357
|
294
|
308
|
576
|
297
|
349
|
595
|
415
|
Nettowinst (verlies)
1 |
212
|
219
|
193
|
204
|
381
|
198
|
231
|
392
|
276
|
Nettomarge
|
9,58%
|
8,35%
|
14,16%
|
13,73%
|
12,87%
|
13,13%
|
13,57%
|
11,6%
|
15,73%
|
WPA
2 |
8,950
|
9,230
|
8,050
|
7,830
|
14,57
|
7,530
|
8,790
|
14,95
|
10,56
|
Dividend per aandeel
|
3,750
|
4,250
|
-
|
-
|
8,500
|
-
|
-
|
12,00
|
-
|
Datum van publicatie
|
14-08-20
|
13-08-21
|
12-11-21
|
12-05-22
|
12-08-22
|
14-11-22
|
15-05-23
|
14-08-23
|
14-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.939
|
3.479
|
4.428
|
2.030
|
1.500
|
719
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,525
x
|
3,831
x
|
4,925
x
|
1,562
x
|
0,9954
x
|
0,4144
x
|
Free Cash Flow
1 |
-4.476
|
826
|
-720
|
311
|
1.236
|
1.070
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
22,8%
|
16,5%
|
16,1%
|
16,1%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
4,43%
|
4,14%
|
3,48%
|
4,16%
|
4,48%
|
5,09%
|
Totale activa
1 |
5.462
|
13.365
|
13.217
|
15.917
|
19.646
|
19.045
|
Nettoactief per aandeel
2 |
95,30
|
110,0
|
124,0
|
202,0
|
215,0
|
241,0
|
Cashflow per aandeel
2 |
80,10
|
99,80
|
114,0
|
195,0
|
195,0
|
206,0
|
Capex
1 |
5.037
|
237
|
1.258
|
415
|
91
|
72
|
Capex/omzet
|
140,35%
|
5,53%
|
28%
|
7,51%
|
1,48%
|
1,01%
|
Datum van publicatie
|
28-03-19
|
30-03-20
|
29-03-21
|
30-03-22
|
29-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,04% | 222 mln. | | -28,87% | 85,35 mld. | | +14,78% | 81,95 mld. | | +9,37% | 28,99 mld. | | -11,44% | 16,98 mld. | | -0,36% | 16,85 mld. | | -0,74% | 15,35 mld. | | +4,32% | 12,42 mld. | | +32,69% | 12,19 mld. | | -31,40% | 11,89 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|