Beurs gesloten -
NSE India S.E.
13:40:32 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
527,7
INR
|
+1,12%
|
|
+3,53%
|
-11,70%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.694
|
33.923
|
50.055
|
105.306
|
81.176
|
74.713
|
-
|
-
|
Bedrijfswaarde
1 |
69.414
|
34.112
|
51.284
|
107.673
|
82.621
|
74.645
|
75.624
|
74.471
|
K/w-verhouding
|
47,3
x
|
30,3
x
|
-51,3
x
|
158
x
|
53,5
x
|
138
x
|
47,2
x
|
32
x
|
Dividendrendement
|
0,66%
|
1,33%
|
-
|
0,34%
|
0,79%
|
0,48%
|
0,81%
|
0,96%
|
Marktkapitalisatie/omzet
|
3,85
x
|
1,97
x
|
8,09
x
|
8,17
x
|
3,9
x
|
3,33
x
|
2,91
x
|
2,55
x
|
Bedrijfswaarde/omzet
|
3,89
x
|
1,99
x
|
8,29
x
|
8,35
x
|
3,97
x
|
3,33
x
|
2,95
x
|
2,54
x
|
Bedrijfswaarde/EBITDA
|
30,9
x
|
11,7
x
|
-78,6
x
|
73,5
x
|
26,3
x
|
38,6
x
|
21,7
x
|
16,5
x
|
Bedrijfswaarde/FCF
|
-67,4
x
|
13,8
x
|
648
x
|
-179
x
|
122
x
|
66,9
x
|
18,7
x
|
28,3
x
|
FCF Yield
|
-1,48%
|
7,24%
|
0,15%
|
-0,56%
|
0,82%
|
1,49%
|
5,34%
|
3,53%
|
Price to Book
|
11,8
x
|
5,56
x
|
9,68
x
|
18,8
x
|
12,6
x
|
10,9
x
|
10,2
x
|
8,08
x
|
Aantal aandelen (in duizenden)
|
141.317
|
141.317
|
141.317
|
141.473
|
141.655
|
141.973
|
-
|
-
|
Referentieprijs
2 |
486,1
|
240,0
|
354,2
|
744,4
|
573,0
|
526,2
|
526,2
|
526,2
|
Datum van publicatie
|
07-05-19
|
26-05-20
|
25-05-21
|
16-05-22
|
08-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.847
|
17.183
|
6.186
|
12.895
|
20.823
|
22.450
|
25.633
|
29.324
|
EBITDA
1 |
2.247
|
2.913
|
-652,7
|
1.464
|
3.138
|
1.936
|
3.486
|
4.514
|
Bedrijfsresultaat (EBIT)
1 |
2.081
|
2.074
|
-1.432
|
764
|
2.401
|
940,7
|
2.324
|
3.311
|
Operationele Marge
|
11,66%
|
12,07%
|
-23,15%
|
5,92%
|
11,53%
|
4,19%
|
9,06%
|
11,29%
|
Resultaat voor belastingen (EBT)
1 |
2.149
|
1.484
|
-1.246
|
861,6
|
1.965
|
765,8
|
2.083
|
3.056
|
Nettowinst (verlies)
1 |
1.453
|
1.117
|
-974,9
|
669,3
|
1.523
|
543
|
1.572
|
2.302
|
Nettomarge
|
8,14%
|
6,5%
|
-15,76%
|
5,19%
|
7,32%
|
2,42%
|
6,13%
|
7,85%
|
WPA
2 |
10,28
|
7,910
|
-6,900
|
4,710
|
10,72
|
3,820
|
11,14
|
16,45
|
Free Cash Flow
1 |
-1.029
|
2.468
|
79,2
|
-601,4
|
679,5
|
1.148
|
4.042
|
2.630
|
FCF-marge
|
-5,77%
|
14,36%
|
1,28%
|
-4,66%
|
3,26%
|
5,07%
|
15,77%
|
8,97%
|
Kasstroomconversie (ebitda)
|
-
|
84,74%
|
-
|
-
|
21,65%
|
48,18%
|
115,94%
|
58,25%
|
Kasstroomconversie (nettowinst)
|
-
|
220,92%
|
-
|
-
|
44,6%
|
141,59%
|
257,07%
|
114,25%
|
Dividend per aandeel
2 |
3,200
|
3,200
|
-
|
2,500
|
4,500
|
2,500
|
4,267
|
5,050
|
Datum van publicatie
|
07-05-19
|
26-05-20
|
25-05-21
|
16-05-22
|
08-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.326
|
2.430
|
2.062
|
3.301
|
3.973
|
3.559
|
5.906
|
5.147
|
5.264
|
4.506
|
6.361
|
5.708
|
5.836
|
5.118
|
7.350
|
EBITDA
1 |
81,4
|
32
|
128,9
|
418,1
|
571,5
|
325,8
|
1.026
|
715,8
|
1.059
|
642,8
|
806
|
704,5
|
788
|
496,4
|
759
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
845,9
|
-
|
-
|
-
|
-
|
-
|
660
|
162
|
474
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
14,32%
|
-
|
-
|
-
|
-
|
-
|
11,31%
|
3,17%
|
6,45%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
18,5
|
245,6
|
437,1
|
160,4
|
1.001
|
-
|
-
|
-64,2
|
-
|
-
|
-
|
63,5
|
346
|
Nettowinst (verlies)
1 |
-
|
-
|
25,3
|
185,4
|
334,7
|
123,9
|
691
|
-
|
-
|
-42,6
|
577,5
|
323,5
|
449,5
|
67
|
259
|
Nettomarge
|
-
|
-
|
1,23%
|
5,62%
|
8,42%
|
3,48%
|
11,7%
|
-
|
-
|
-0,95%
|
9,08%
|
5,67%
|
7,7%
|
1,31%
|
3,52%
|
WPA
2 |
-
|
-
|
0,1800
|
1,310
|
2,370
|
0,8700
|
4,860
|
-
|
3,100
|
-0,3000
|
4,060
|
2,300
|
3,150
|
0,4500
|
1,800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
25-05-21
|
11-08-21
|
29-10-21
|
01-02-22
|
16-05-22
|
27-07-22
|
21-10-22
|
25-01-23
|
08-05-23
|
02-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
719
|
189
|
1.229
|
2.368
|
1.445
|
2.077
|
911
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242
|
Hefboom (schuld/ebitda)
|
0,32
x
|
0,065
x
|
-1,883
x
|
1,617
x
|
0,4605
x
|
0,8722
x
|
0,2613
x
|
-
|
Free Cash Flow
1 |
-1.029
|
2.468
|
79,2
|
-601
|
680
|
1.148
|
4.042
|
2.630
|
ROE (netto-inkomsten/eigen vermogen)
|
27,1%
|
24,9%
|
-17,3%
|
12,4%
|
29,5%
|
10,8%
|
21,4%
|
26,1%
|
ROA (netto-inkomsten/totale activa)
|
15,8%
|
12,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
9.219
|
8.727
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
41,10
|
43,20
|
36,60
|
39,60
|
45,30
|
48,30
|
51,40
|
65,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
387
|
452
|
91,2
|
365
|
1.069
|
1.142
|
1.033
|
896
|
Capex/omzet
|
2,17%
|
2,63%
|
1,47%
|
2,83%
|
5,14%
|
5,05%
|
4,03%
|
3,06%
|
Datum van publicatie
|
07-05-19
|
26-05-20
|
25-05-21
|
16-05-22
|
08-05-23
|
10-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
526,2
INR Gemiddelde koersdoel
548,8
INR Spread / Gemiddelde doel +4,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,88% | 262 mld. | | +7,72% | 1,23 mld. | | +53,37% | 741 mln. | | +13,81% | 248 mln. | | +0,78% | 239 mln. | | +1,45% | 101 mln. | | +0,56% | 100 mln. | | -32,61% | 81,86 mln. | | -31,46% | 77,94 mln. |
Handtassen & Bagage
|