Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
887
JPY
|
+0,68%
|
|
+1,72%
|
-12,78%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
152.258
|
109.666
|
136.468
|
136.006
|
143.732
|
113.865
|
-
|
-
|
Bedrijfswaarde
1 |
156.519
|
118.347
|
133.349
|
143.332
|
160.874
|
128.242
|
113.865
|
113.865
|
K/w-verhouding
|
28,7
x
|
67
x
|
15,4
x
|
25,3
x
|
108
x
|
127
x
|
54,1
x
|
28,4
x
|
Dividendrendement
|
1,35%
|
1,87%
|
1,69%
|
1,51%
|
1,61%
|
1,6%
|
1,8%
|
1,8%
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,16
x
|
0,19
x
|
0,19
x
|
0,2
x
|
0,18
x
|
0,15
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,16
x
|
0,19
x
|
0,19
x
|
0,2
x
|
0,18
x
|
0,15
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
6,7
x
|
5,25
x
|
4,36
x
|
-
|
7,2
x
|
6,16
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,07
x
|
0,78
x
|
0,92
x
|
0,9
x
|
0,96
x
|
0,85
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
128.272
|
128.264
|
128.259
|
128.307
|
128.332
|
128.371
|
-
|
-
|
Referentieprijs
2 |
1.187
|
855,0
|
1.064
|
1.060
|
1.120
|
887,0
|
887,0
|
887,0
|
Datum van publicatie
|
09-04-19
|
09-04-20
|
08-04-21
|
07-04-22
|
11-04-23
|
09-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
694.323
|
691.660
|
733.850
|
716.407
|
708.690
|
706.657
|
784.890
|
1.063.000
|
EBITDA
1 |
22.742
|
20.870
|
31.292
|
-
|
19.976
|
20.816
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.811
|
9.357
|
19.124
|
12.155
|
6.384
|
6.907
|
8.500
|
15.000
|
Operationele Marge
|
1,7%
|
1,35%
|
2,61%
|
1,7%
|
0,9%
|
0,98%
|
1,08%
|
1,41%
|
Resultaat voor belastingen (EBT)
1 |
8.177
|
4.052
|
14.904
|
9.719
|
3.622
|
3.654
|
6.100
|
11.800
|
Nettowinst (verlies)
1 |
5.308
|
1.636
|
8.845
|
5.374
|
1.336
|
1.008
|
2.100
|
4.000
|
Nettomarge
|
0,76%
|
0,24%
|
1,21%
|
0,75%
|
0,19%
|
0,14%
|
0,27%
|
0,38%
|
WPA
2 |
41,38
|
12,76
|
68,97
|
41,89
|
10,41
|
7,850
|
16,40
|
31,20
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16,00
|
16,00
|
18,00
|
16,00
|
18,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
09-04-19
|
09-04-20
|
08-04-21
|
07-04-22
|
11-04-23
|
09-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
344.314
|
373.892
|
182.516
|
360.592
|
174.523
|
173.570
|
179.605
|
353.175
|
172.972
|
182.543
|
175.222
|
177.473
|
352.695
|
172.285
|
181.677
|
175.000
|
179.000
|
354.000
|
180.430
|
250.460
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.723
|
11.300
|
2.520
|
5.262
|
1.908
|
756
|
1.467
|
2.223
|
20
|
4.141
|
1.166
|
713
|
1.879
|
778
|
4.250
|
1.034
|
905
|
1.939
|
1.307
|
5.255
|
Operationele Marge
|
0,79%
|
3,02%
|
1,38%
|
1,46%
|
1,09%
|
0,44%
|
0,82%
|
0,63%
|
0,01%
|
2,27%
|
0,67%
|
0,4%
|
0,53%
|
0,45%
|
2,34%
|
0,59%
|
0,51%
|
0,55%
|
0,72%
|
2,1%
|
Resultaat voor belastingen (EBT)
|
1.501
|
11.014
|
-
|
5.189
|
1.961
|
830
|
-
|
2.186
|
-25
|
-
|
1.133
|
-
|
1.641
|
138
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
434
|
6.942
|
-
|
2.898
|
1.009
|
237
|
-
|
832
|
-380
|
-
|
402
|
-
|
384
|
-195
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
0,13%
|
1,86%
|
-
|
0,8%
|
0,58%
|
0,14%
|
-
|
0,24%
|
-0,22%
|
-
|
0,23%
|
-
|
0,11%
|
-0,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
3,390
|
54,13
|
-
|
22,59
|
7,870
|
1,850
|
-
|
6,480
|
-2,950
|
-
|
3,140
|
-
|
3,000
|
-1,520
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
8,000
|
8,000
|
-
|
8,000
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-10-19
|
06-10-20
|
05-10-21
|
05-10-21
|
11-01-22
|
05-07-22
|
04-10-22
|
04-10-22
|
11-01-23
|
11-04-23
|
11-07-23
|
10-10-23
|
10-10-23
|
10-01-24
|
09-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.261
|
8.681
|
-
|
7.326
|
17.142
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
3.119
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1874
x
|
0,416
x
|
-
|
-
|
0,8581
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,8%
|
1,2%
|
6,1%
|
3,6%
|
0,9%
|
0,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,71%
|
3,7%
|
-
|
4,41%
|
2,34%
|
2,46%
|
-
|
-
|
Totale activa
1 |
112.743
|
44.179
|
-
|
121.885
|
57.180
|
41.041
|
-
|
-
|
Nettoactief per aandeel
|
1.106
|
1.100
|
1.155
|
1.181
|
1.167
|
1.169
|
-
|
-
|
Cashflow per aandeel
|
127,0
|
103,0
|
164,0
|
143,0
|
116,0
|
116,0
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-04-19
|
09-04-20
|
08-04-21
|
07-04-22
|
11-04-23
|
09-04-24
|
-
|
-
|
Laatste slotkoers
887
JPY Gemiddelde koersdoel
900
JPY Spread / Gemiddelde doel +1,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,78% | 723 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|