Vertraagde tijd
Swiss Exchange
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- CHF
|
-.--%
|
|
+2,74%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.391
|
44.742
|
56.576
|
54.752
|
84.388
|
88.305
|
-
|
-
|
Bedrijfswaarde
1 |
54.071
|
37.687
|
18.842
|
15.118
|
79.713
|
86.544
|
83.947
|
81.626
|
K/w-verhouding
|
11,1
x
|
7,84
x
|
8,57
x
|
8,28
x
|
3,4
x
|
29,4
x
|
14,7
x
|
9,75
x
|
Dividendrendement
|
5,79%
|
2,64%
|
2,83%
|
2,93%
|
2,34%
|
2,59%
|
2,86%
|
3,17%
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,52
x
|
1,72
x
|
1,72
x
|
2,37
x
|
2,09
x
|
2,06
x
|
2
x
|
Bedrijfswaarde/omzet
|
1,93
x
|
1,28
x
|
0,57
x
|
0,47
x
|
2,24
x
|
2,05
x
|
1,96
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,84
x
|
0,84
x
|
0,99
x
|
1,03
x
|
1,1
x
|
1,14
x
|
1,08
x
|
1
x
|
Aantal aandelen (in duizenden)
|
3.631.180
|
3.587.944
|
3.445.569
|
3.182.354
|
3.233.265
|
3.206.426
|
-
|
-
|
Referentieprijs
2 |
12,22
|
12,47
|
16,42
|
17,20
|
26,10
|
27,54
|
27,54
|
27,54
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
01-02-22
|
31-01-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.075
|
29.407
|
32.928
|
31.923
|
35.591
|
42.248
|
42.776
|
44.049
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.482
|
7.929
|
8.685
|
8.897
|
1.768
|
4.603
|
8.576
|
11.338
|
Operationele Marge
|
19,52%
|
26,96%
|
26,38%
|
27,87%
|
4,97%
|
10,9%
|
20,05%
|
25,74%
|
Resultaat voor belastingen (EBT)
1 |
5.405
|
7.312
|
8.823
|
8.870
|
26.075
|
4.023
|
8.314
|
11.453
|
Nettowinst (verlies)
1 |
4.171
|
5.892
|
6.937
|
7.047
|
25.300
|
2.682
|
5.883
|
8.682
|
Nettomarge
|
14,86%
|
20,04%
|
21,07%
|
22,08%
|
71,09%
|
6,35%
|
13,75%
|
19,71%
|
WPA
2 |
1,105
|
1,591
|
1,916
|
2,078
|
7,679
|
0,9381
|
1,870
|
2,824
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7075
|
0,3289
|
0,4652
|
0,5043
|
0,6101
|
0,7141
|
0,7873
|
0,8720
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
01-02-22
|
31-01-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.098
|
8.992
|
8.607
|
8.242
|
7.416
|
7.775
|
33.707
|
10.531
|
9.461
|
11.535
|
10.283
|
10.203
|
10.077
|
10.913
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.582
|
2.634
|
-
|
2.322
|
-
|
1.329
|
1.651
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
19,54%
|
29,29%
|
-
|
28,17%
|
-
|
17,1%
|
4,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.609
|
2.615
|
2.524
|
2.325
|
1.789
|
1.329
|
25.622
|
-229,6
|
-654,6
|
2.151
|
704,6
|
671,7
|
555,4
|
-
|
Nettowinst (verlies)
|
1.254
|
2.047
|
2.035
|
1.734
|
1.527
|
915
|
25.303
|
-706,9
|
-243,2
|
1.589
|
-
|
-
|
-
|
-
|
Nettomarge
|
15,49%
|
22,77%
|
23,64%
|
21,04%
|
20,59%
|
11,77%
|
75,07%
|
-6,71%
|
-2,57%
|
13,78%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3535
|
0,5846
|
0,5888
|
0,5204
|
0,4618
|
0,2845
|
7,878
|
-0,2161
|
-0,0784
|
0,4708
|
0,1130
|
0,1700
|
0,1640
|
-
|
Dividend per aandeel
|
0,4614
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-22
|
26-04-22
|
26-07-22
|
25-10-22
|
31-01-23
|
25-04-23
|
31-08-23
|
07-11-23
|
06-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
7.054
|
37.735
|
39.634
|
4.675
|
1.761
|
4.358
|
6.679
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
11,5%
|
12,6%
|
13,3%
|
38,6%
|
4,06%
|
7,63%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
0,45%
|
0,63%
|
0,67%
|
0,69%
|
2,06%
|
0,21%
|
0,4%
|
0,6%
|
Totale activa
1 |
926.957
|
932.456
|
1.043.217
|
1.023.402
|
1.229.838
|
1.289.294
|
1.457.741
|
1.444.552
|
Nettoactief per aandeel
2 |
14,60
|
14,90
|
16,60
|
16,80
|
23,70
|
24,10
|
25,40
|
27,60
|
Cashflow per aandeel
|
-
|
-
|
8,030
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
01-02-22
|
31-01-23
|
06-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
27,54
CHF Gemiddelde koersdoel
28,57
CHF Spread / Gemiddelde doel +3,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,81% | 120 mld. | | +13,89% | 68,89 mld. | | +21,34% | 64,27 mld. | | +13,26% | 44,08 mld. | | +14,02% | 43,02 mld. | | +22,80% | 36,47 mld. | | +8,77% | 26,16 mld. | | -0,40% | 23,24 mld. | | +6,19% | 19,58 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|