Vertraagde tijd
NSE India S.E.
12:25:19 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.064
INR
|
+3,35%
|
|
-0,45%
|
+1,87%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
225.405
|
141.053
|
277.973
|
297.238
|
511.859
|
953.096
|
-
|
-
|
Bedrijfswaarde
1 |
238.746
|
156.608
|
279.031
|
309.956
|
531.885
|
1.022.126
|
952.802
|
927.326
|
K/w-verhouding
|
33,6
x
|
23,8
x
|
45,4
x
|
33,3
x
|
34,3
x
|
49,1
x
|
35,9
x
|
29,3
x
|
Dividendrendement
|
0,74%
|
1,18%
|
0,6%
|
0,6%
|
0,46%
|
0,4%
|
0,47%
|
0,6%
|
Marktkapitalisatie/omzet
|
1,24
x
|
0,86
x
|
1,66
x
|
1,43
x
|
1,93
x
|
3,2
x
|
2,6
x
|
2,29
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
0,95
x
|
1,67
x
|
1,49
x
|
2,01
x
|
3,2
x
|
2,6
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
11,6
x
|
19,5
x
|
15,8
x
|
19,9
x
|
29,1
x
|
22
x
|
18,1
x
|
Bedrijfswaarde/FCF
|
47,4
x
|
18,1
x
|
13,9
x
|
41
x
|
54,4
x
|
48,3
x
|
41,8
x
|
29,3
x
|
FCF Yield
|
2,11%
|
5,54%
|
7,18%
|
2,44%
|
1,84%
|
2,07%
|
2,39%
|
3,41%
|
Price to Book
|
6,73
x
|
3,9
x
|
6,67
x
|
6,16
x
|
8,46
x
|
12,4
x
|
9,77
x
|
7,78
x
|
Aantal aandelen (in duizenden)
|
475.087
|
475.087
|
475.087
|
475.087
|
475.087
|
475.087
|
-
|
-
|
Referentieprijs
2 |
474,4
|
296,9
|
585,1
|
625,6
|
1.077
|
2.006
|
2.006
|
2.006
|
Datum van publicatie
|
30-04-19
|
28-05-20
|
27-04-21
|
05-05-22
|
04-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
182.099
|
164.233
|
167.505
|
207.905
|
264.787
|
319.249
|
366.027
|
416.226
|
EBITDA
1 |
14.332
|
13.459
|
14.286
|
19.617
|
26.747
|
35.141
|
43.350
|
51.301
|
Bedrijfsresultaat (EBIT)
1 |
10.340
|
8.568
|
9.349
|
13.503
|
20.435
|
28.138
|
35.676
|
43.079
|
Operationele Marge
|
5,68%
|
5,22%
|
5,58%
|
6,49%
|
7,72%
|
8,81%
|
9,75%
|
10,35%
|
Resultaat voor belastingen (EBT)
1 |
9.610
|
7.544
|
8.262
|
12.132
|
20.034
|
27.807
|
35.815
|
43.199
|
Nettowinst (verlies)
1 |
6.701
|
5.922
|
6.120
|
8.936
|
14.910
|
20.830
|
26.471
|
32.558
|
Nettomarge
|
3,68%
|
3,61%
|
3,65%
|
4,3%
|
5,63%
|
6,52%
|
7,23%
|
7,82%
|
WPA
2 |
14,11
|
12,47
|
12,88
|
18,81
|
31,38
|
43,84
|
55,87
|
68,54
|
Free Cash Flow
1 |
5.039
|
8.674
|
20.022
|
7.562
|
9.773
|
20.087
|
22.795
|
31.624
|
FCF-marge
|
2,77%
|
5,28%
|
11,95%
|
3,64%
|
3,69%
|
6,37%
|
6,23%
|
7,6%
|
Kasstroomconversie (ebitda)
|
35,16%
|
64,45%
|
140,16%
|
38,55%
|
36,54%
|
57,43%
|
52,58%
|
61,64%
|
Kasstroomconversie (nettowinst)
|
75,19%
|
146,45%
|
327,14%
|
84,63%
|
65,55%
|
95,77%
|
86,11%
|
97,13%
|
Dividend per aandeel
2 |
3,500
|
3,500
|
3,500
|
3,750
|
5,000
|
8,106
|
9,381
|
11,94
|
Datum van publicatie
|
30-04-19
|
28-05-20
|
27-04-21
|
05-05-22
|
04-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
53.914
|
53.219
|
39.344
|
56.194
|
57.064
|
55.303
|
60.309
|
72.206
|
65.519
|
66.753
|
72.755
|
81.802
|
83.501
|
80.351
|
82.384
|
EBITDA
1 |
5.111
|
5.361
|
2.738
|
5.629
|
5.683
|
5.568
|
5.995
|
7.365
|
6.589
|
6.798
|
7.638
|
9.111
|
9.190
|
9.035
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.782
|
3.995
|
-
|
4.084
|
4.136
|
3.975
|
4.474
|
5.830
|
5.006
|
5.124
|
6.002
|
7.368
|
7.843
|
7.209
|
6.963
|
Operationele Marge
|
7,02%
|
7,51%
|
-
|
7,27%
|
7,25%
|
7,19%
|
7,42%
|
8,07%
|
7,64%
|
7,68%
|
8,25%
|
9,01%
|
9,39%
|
8,97%
|
8,45%
|
Resultaat voor belastingen (EBT)
1 |
3.615
|
3.869
|
721,7
|
3.769
|
3.914
|
3.727
|
4.321
|
5.492
|
4.755
|
5.466
|
6.104
|
7.411
|
7.148
|
7.099
|
-
|
Nettowinst (verlies)
1 |
2.656
|
2.892
|
531,5
|
2.776
|
2.883
|
2.745
|
3.205
|
4.075
|
3.528
|
4.103
|
4.677
|
5.304
|
5.409
|
5.426
|
-
|
Nettomarge
|
4,93%
|
5,43%
|
1,35%
|
4,94%
|
5,05%
|
4,96%
|
5,31%
|
5,64%
|
5,38%
|
6,15%
|
6,43%
|
6,48%
|
6,48%
|
6,75%
|
-
|
WPA
2 |
5,590
|
6,090
|
1,120
|
5,840
|
6,070
|
5,780
|
6,750
|
8,580
|
7,420
|
8,640
|
9,840
|
11,27
|
11,45
|
11,42
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
3,750
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
27-04-21
|
29-07-21
|
21-10-21
|
07-02-22
|
05-05-22
|
28-07-22
|
04-11-22
|
24-01-23
|
04-05-23
|
24-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.341
|
15.555
|
1.058
|
12.718
|
20.026
|
16.195
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
294
|
25.770
|
Hefboom (schuld/ebitda)
|
0,9308
x
|
1,156
x
|
0,074
x
|
0,6483
x
|
0,7487
x
|
0,4631
x
|
-
|
-
|
Free Cash Flow
1 |
5.039
|
8.674
|
20.022
|
7.562
|
9.773
|
20.087
|
22.795
|
31.624
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
17%
|
15,7%
|
19,9%
|
27,4%
|
29,7%
|
29,8%
|
29,5%
|
ROA (netto-inkomsten/totale activa)
|
8,63%
|
6,68%
|
6,26%
|
8,11%
|
11,5%
|
13,6%
|
16%
|
16,5%
|
Totale activa
1 |
77.652
|
88.653
|
97.754
|
110.226
|
129.474
|
154.223
|
165.444
|
197.323
|
Nettoactief per aandeel
2 |
70,50
|
76,20
|
87,80
|
102,0
|
127,0
|
162,0
|
205,0
|
258,0
|
Cashflow per aandeel
2 |
23,10
|
29,30
|
53,90
|
31,50
|
41,90
|
65,00
|
71,60
|
91,60
|
Capex
1 |
5.939
|
5.263
|
5.587
|
7.413
|
10.156
|
10.060
|
9.810
|
10.337
|
Capex/omzet
|
3,26%
|
3,2%
|
3,34%
|
3,57%
|
3,84%
|
3,19%
|
2,68%
|
2,48%
|
Datum van publicatie
|
30-04-19
|
28-05-20
|
27-04-21
|
05-05-22
|
04-05-23
|
08-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,72% | 29,26 mld. | | +10,24% | 15,09 mld. | | +12,78% | 8,85 mld. | | +12,24% | 5,54 mld. | | -3,66% | 4,77 mld. | | +14,01% | 1,99 mld. | | +37,79% | 2,02 mld. | | +59,66% | 1,45 mld. | | -24,55% | 1,36 mld. |
Motorfietsen & Scooters
|