Beurs gesloten -
Borsa Istanbul
17:09:40 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
192,1
TRY
|
+1,32%
|
|
+1,16%
|
+34,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.753
|
27.045
|
38.665
|
145.858
|
275.532
|
370.137
|
-
|
-
|
Bedrijfswaarde
1 |
40.209
|
36.465
|
49.882
|
133.029
|
275.532
|
319.282
|
326.671
|
326.005
|
K/w-verhouding
|
60,4
x
|
-10,8
x
|
11,7
x
|
3,55
x
|
3,9
x
|
7,16
x
|
7,83
x
|
7,01
x
|
Dividendrendement
|
11,9%
|
-
|
-
|
-
|
-
|
12,8%
|
8,33%
|
8,15%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,43
x
|
0,26
x
|
0,3
x
|
0,4
x
|
0,43
x
|
0,38
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,58
x
|
0,33
x
|
0,28
x
|
0,4
x
|
0,37
x
|
0,34
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
73,8
x
|
3,84
x
|
2,41
x
|
3,46
x
|
4,47
x
|
5,46
x
|
5,15
x
|
Bedrijfswaarde/FCF
|
4,02
x
|
35,4
x
|
-68,2
x
|
3,06
x
|
-
|
5,8
x
|
10,9
x
|
9,99
x
|
FCF Yield
|
24,9%
|
2,83%
|
-1,47%
|
32,7%
|
-
|
17,3%
|
9,21%
|
10%
|
Price to Book
|
2,45
x
|
2,36
x
|
2,2
x
|
2,19
x
|
-
|
1,55
x
|
1,67
x
|
1,41
x
|
Aantal aandelen (in duizenden)
|
1.752.934
|
1.752.934
|
1.752.934
|
1.926.796
|
1.926.796
|
1.926.796
|
-
|
-
|
Referentieprijs
2 |
18,11
|
15,43
|
22,06
|
75,70
|
143,0
|
192,1
|
192,1
|
192,1
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.601
|
63.244
|
150.972
|
481.765
|
686.529
|
868.501
|
964.235
|
1.116.675
|
EBITDA
1 |
3.807
|
494,2
|
12.996
|
55.192
|
79.691
|
71.494
|
59.809
|
63.317
|
Bedrijfsresultaat (EBIT)
1 |
2.230
|
-248
|
12.209
|
54.542
|
73.628
|
60.778
|
44.862
|
50.188
|
Operationele Marge
|
2,49%
|
-0,39%
|
8,09%
|
11,32%
|
10,72%
|
7%
|
4,65%
|
4,49%
|
Resultaat voor belastingen (EBT)
1 |
-311
|
-3.795
|
2.161
|
39.876
|
57.820
|
71.254
|
66.807
|
93.373
|
Nettowinst (verlies)
1 |
526
|
-2.494
|
3.319
|
41.045
|
53.577
|
50.602
|
50.351
|
59.299
|
Nettomarge
|
0,59%
|
-3,94%
|
2,2%
|
8,52%
|
7,8%
|
5,83%
|
5,22%
|
5,31%
|
WPA
2 |
0,3000
|
-1,423
|
1,893
|
21,30
|
36,71
|
26,82
|
24,53
|
27,41
|
Free Cash Flow
1 |
9.997
|
1.031
|
-731,4
|
43.484
|
-
|
55.088
|
30.102
|
32.646
|
FCF-marge
|
11,16%
|
1,63%
|
-0,48%
|
9,03%
|
-
|
6,34%
|
3,12%
|
2,92%
|
Kasstroomconversie (ebitda)
|
262,6%
|
208,64%
|
-
|
78,79%
|
-
|
77,05%
|
50,33%
|
51,56%
|
Kasstroomconversie (nettowinst)
|
1.900,61%
|
-
|
-
|
105,94%
|
-
|
108,87%
|
59,78%
|
55,05%
|
Dividend per aandeel
2 |
2,164
|
-
|
-
|
-
|
-
|
24,62
|
16,00
|
15,65
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
40.993
|
56.470
|
76.541
|
135.785
|
150.609
|
116.026
|
92.826
|
104.405
|
185.137
|
304.160
|
325.858
|
389.792
|
422.274
|
417.634
|
412.478
|
EBITDA
1 |
2.472
|
6.861
|
4.467
|
15.887
|
17.779
|
16.400
|
11.703
|
8.968
|
27.197
|
32.361
|
12.422
|
8.314
|
12.742
|
11.182
|
8.626
|
Bedrijfsresultaat (EBIT)
1 |
2.276
|
6.690
|
-
|
12.159
|
13.734
|
16.382
|
11.438
|
8.694
|
26.890
|
27.144
|
9.947
|
5.668
|
9.628
|
7.989
|
6.375
|
Operationele Marge
|
5,55%
|
11,85%
|
-
|
8,95%
|
9,12%
|
14,12%
|
12,32%
|
8,33%
|
14,52%
|
8,92%
|
3,05%
|
1,45%
|
2,28%
|
1,91%
|
1,55%
|
Resultaat voor belastingen (EBT)
|
1.155
|
669
|
1.062
|
-
|
-
|
-
|
-
|
6.538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
988
|
1.392
|
895,7
|
10.611
|
11.554
|
17.589
|
6.748
|
7.217
|
21.306
|
18.306
|
10.769
|
10.896
|
11.590
|
6.872
|
4.036
|
Nettomarge
|
2,41%
|
2,46%
|
1,17%
|
7,81%
|
7,67%
|
15,16%
|
7,27%
|
6,91%
|
11,51%
|
6,02%
|
3,3%
|
2,8%
|
2,74%
|
1,65%
|
0,98%
|
WPA
2 |
0,5643
|
0,7929
|
-
|
-
|
5,997
|
9,128
|
3,503
|
4,310
|
11,06
|
9,610
|
5,589
|
5,655
|
6,015
|
3,567
|
2,095
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,00
|
14,53
|
-
|
Datum van publicatie
|
04-11-21
|
16-02-22
|
09-05-22
|
15-08-22
|
03-11-22
|
08-02-23
|
28-04-23
|
31-07-23
|
25-10-23
|
04-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.456
|
9.420
|
11.217
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
12.830
|
-
|
50.855
|
43.467
|
44.132
|
Hefboom (schuld/ebitda)
|
2,221
x
|
19,06
x
|
0,8631
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.997
|
1.031
|
-731
|
43.484
|
-
|
55.088
|
30.103
|
32.646
|
ROE (netto-inkomsten/eigen vermogen)
|
4,62%
|
-20,4%
|
22,9%
|
96%
|
-
|
23%
|
18,2%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
-4,27%
|
4,06%
|
29,8%
|
-
|
10%
|
21,2%
|
7%
|
Totale activa
1 |
47.788
|
58.340
|
81.853
|
137.575
|
-
|
506.019
|
238.068
|
847.133
|
Nettoactief per aandeel
2 |
7,390
|
6,530
|
10,00
|
34,60
|
-
|
124,0
|
115,0
|
136,0
|
Cashflow per aandeel
2 |
6,470
|
1,210
|
0,3400
|
24,00
|
58,40
|
24,00
|
37,10
|
53,10
|
Capex
1 |
1.337
|
1.083
|
1.325
|
2.775
|
-
|
16.504
|
13.595
|
15.173
|
Capex/omzet
|
1,49%
|
1,71%
|
0,88%
|
0,58%
|
-
|
1,9%
|
1,41%
|
1,36%
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
08-02-23
|
04-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
192,1
TRY Gemiddelde koersdoel
181,2
TRY Spread / Gemiddelde doel -5,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,34% | 11,4 mld. | | +2,78% | 19,29 mld. | | +3,13% | 11,3 mld. | | +36,55% | 9,18 mld. | | +0,35% | 7,4 mld. | | +88,44% | 5,28 mld. | | +9,64% | 3,34 mld. | | -1,77% | 3,33 mld. | | +12,04% | 3,08 mld. | | +15,04% | 2,73 mld. |
Aardolieraffinage
|