Beurs gesloten -
Borsa Istanbul
17:09:41 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
80,85
TRY
|
+2,21%
|
|
+2,73%
|
+38,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.788
|
43.554
|
47.334
|
126.168
|
245.070
|
339.570
|
-
|
-
|
Bedrijfswaarde
1 |
46.788
|
43.554
|
47.334
|
126.168
|
245.070
|
339.570
|
339.570
|
339.570
|
K/w-verhouding
|
7,59
x
|
6,91
x
|
3,66
x
|
216
x
|
2,84
x
|
3,89
x
|
2,68
x
|
2,38
x
|
Dividendrendement
|
-
|
-
|
-
|
6,96%
|
-
|
3,87%
|
6,38%
|
6,3%
|
Marktkapitalisatie/omzet
|
1,52
x
|
1,11
x
|
0,77
x
|
0,95
x
|
1,23
x
|
1,66
x
|
1,24
x
|
0,93
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,11
x
|
0,77
x
|
0,95
x
|
1,23
x
|
1,66
x
|
1,24
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,87
x
|
0,7
x
|
0,6
x
|
0,83
x
|
1
x
|
1,16
x
|
0,87
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
4.200.000
|
4.200.000
|
4.200.000
|
4.200.000
|
4.200.000
|
4.200.000
|
-
|
-
|
Referentieprijs
2 |
11,14
|
10,37
|
11,27
|
30,04
|
58,35
|
80,85
|
80,85
|
80,85
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
02-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.829
|
39.255
|
61.660
|
133.311
|
199.324
|
204.162
|
272.876
|
365.589
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
19.337
|
23.540
|
38.838
|
102.009
|
142.939
|
117.946
|
171.106
|
225.419
|
Operationele Marge
|
62,72%
|
59,97%
|
62,99%
|
76,52%
|
71,71%
|
57,77%
|
62,7%
|
61,66%
|
Resultaat voor belastingen (EBT)
1 |
8.172
|
9.209
|
17.883
|
76.988
|
107.061
|
111.108
|
154.755
|
204.417
|
Nettowinst (verlies)
1 |
6.165
|
6.305
|
12.939
|
58.285
|
86.375
|
93.163
|
134.121
|
142.523
|
Nettomarge
|
20%
|
16,06%
|
20,98%
|
43,72%
|
43,33%
|
45,63%
|
49,15%
|
38,98%
|
WPA
2 |
1,468
|
1,501
|
3,081
|
0,1388
|
20,56
|
20,79
|
30,21
|
33,93
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
2,090
|
-
|
3,127
|
5,162
|
5,090
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
02-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
11.972
|
12.007
|
25.874
|
24.625
|
-
|
-
|
-
|
39.935
|
-
|
-
|
58.778
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
16.597
|
-
|
-
|
-
|
-
|
27.922
|
-
|
-
|
41.429
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
64,14%
|
-
|
-
|
-
|
-
|
69,92%
|
-
|
-
|
70,48%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
4.598
|
5.301
|
5.788
|
11.330
|
-
|
-
|
-
|
18.064
|
-
|
-
|
34.021
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.295
|
3.606
|
3.955
|
8.216
|
12.869
|
17.485
|
19.716
|
15.366
|
18.218
|
23.372
|
29.158
|
17.418
|
21.028
|
24.347
|
30.408
|
Nettomarge
|
27,52%
|
30,03%
|
15,29%
|
33,36%
|
-
|
-
|
-
|
38,48%
|
-
|
-
|
49,61%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,8590
|
0,9420
|
-
|
3,064
|
4,163
|
0,0469
|
3,700
|
4,388
|
5,600
|
6,877
|
4,138
|
5,007
|
5,797
|
7,240
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-07-20
|
27-10-21
|
02-02-22
|
25-04-22
|
28-07-22
|
27-10-22
|
01-02-23
|
27-04-23
|
27-07-23
|
30-10-23
|
29-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
10,9%
|
18,3%
|
50,1%
|
43,5%
|
34%
|
33,3%
|
31,5%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
1,3%
|
1,86%
|
5,41%
|
4,93%
|
3,97%
|
3,85%
|
3,9%
|
Totale activa
1 |
413.864
|
484.735
|
695.154
|
1.077.025
|
1.752.647
|
2.348.653
|
3.483.651
|
3.654.436
|
Nettoactief per aandeel
2 |
12,80
|
14,80
|
18,80
|
36,30
|
58,30
|
70,00
|
93,00
|
123,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
02-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
80,85
TRY Gemiddelde koersdoel
77,19
TRY Spread / Gemiddelde doel -4,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,56% | 10,46 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|