Beurs gesloten -
Bombay S.E.
12:20:38 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
364,4
INR
|
+0,75%
|
|
+12,11%
|
+5,50%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.025
|
20.428
|
75.222
|
59.354
|
79.701
|
-
|
-
|
Bedrijfswaarde
1 |
9.025
|
28.981
|
90.694
|
67.672
|
88.454
|
88.517
|
87.666
|
K/w-verhouding
|
2,73
x
|
7,04
x
|
17,7
x
|
-
|
18,2
x
|
15,3
x
|
13,3
x
|
Dividendrendement
|
3,02%
|
2,07%
|
1,04%
|
1,2%
|
1%
|
1%
|
1%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,43
x
|
1,6
x
|
0,94
x
|
1,37
x
|
1,22
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,62
x
|
1,93
x
|
1,07
x
|
1,52
x
|
1,36
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
1,69
x
|
5,19
x
|
14,3
x
|
11
x
|
13,2
x
|
10,7
x
|
9,29
x
|
Bedrijfswaarde/FCF
|
-
|
4,13
x
|
-19,5
x
|
41,8
x
|
106
x
|
24,8
x
|
22,7
x
|
FCF Yield
|
-
|
24,2%
|
-5,12%
|
2,39%
|
0,94%
|
4,03%
|
4,4%
|
Price to Book
|
0,67
x
|
1,31
x
|
3,93
x
|
2,23
x
|
2,65
x
|
2,32
x
|
2,01
x
|
Aantal aandelen (in duizenden)
|
247.945
|
241.755
|
241.755
|
218.898
|
218.898
|
-
|
-
|
Referentieprijs
2 |
36,40
|
84,50
|
311,2
|
271,2
|
364,1
|
364,1
|
364,1
|
Datum van publicatie
|
17-06-20
|
29-06-21
|
14-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.729
|
47.034
|
46.940
|
63.101
|
58.053
|
65.279
|
72.876
|
EBITDA
1 |
5.328
|
5.582
|
6.344
|
6.159
|
6.709
|
8.241
|
9.439
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.791
|
5.537
|
5.224
|
5.404
|
6.805
|
7.968
|
Operationele Marge
|
-
|
10,19%
|
11,79%
|
8,28%
|
9,31%
|
10,42%
|
10,93%
|
Resultaat voor belastingen (EBT)
1 |
4.456
|
4.586
|
5.146
|
19.473
|
5.754
|
6.841
|
7.919
|
Nettowinst (verlies)
1 |
3.351
|
2.946
|
4.241
|
17.918
|
4.376
|
5.191
|
5.997
|
Nettomarge
|
7,49%
|
6,26%
|
9,03%
|
28,4%
|
7,54%
|
7,95%
|
8,23%
|
WPA
2 |
13,32
|
12,01
|
17,54
|
-
|
19,97
|
23,73
|
27,37
|
Free Cash Flow
1 |
-
|
7.016
|
-4.645
|
1.620
|
835
|
3.564
|
3.854
|
FCF-marge
|
-
|
14,92%
|
-9,9%
|
2,57%
|
1,44%
|
5,46%
|
5,29%
|
Kasstroomconversie (ebitda)
|
-
|
125,68%
|
-
|
26,3%
|
12,45%
|
43,25%
|
40,83%
|
Kasstroomconversie (nettowinst)
|
-
|
238,13%
|
-
|
9,04%
|
19,08%
|
68,66%
|
64,26%
|
Dividend per aandeel
2 |
1,100
|
1,750
|
3,250
|
3,250
|
3,650
|
3,650
|
3,650
|
Datum van publicatie
|
17-06-20
|
29-06-21
|
14-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
11.881
|
11.115
|
11.550
|
11.921
|
13.713
|
14.716
|
16.587
|
18.183
|
14.323
|
14.814
|
12.734
|
14.200
|
EBITDA
1 |
-
|
1.643
|
1.496
|
1.073
|
1.747
|
-
|
533,4
|
1.934
|
2.633
|
1.249
|
2.109
|
1.723
|
2.319
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.696
|
-
|
-
|
-
|
809
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,22%
|
-
|
-
|
-
|
6,35%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
946,6
|
850,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.486
|
Nettomarge
|
-
|
7,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,47%
|
WPA
|
-
|
3,520
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
29-06-21
|
14-08-21
|
27-10-21
|
14-05-22
|
03-08-22
|
05-11-22
|
24-01-23
|
26-05-23
|
25-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
8.553
|
15.472
|
8.318
|
8.753
|
8.816
|
7.965
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,532
x
|
2,439
x
|
1,35
x
|
1,305
x
|
1,07
x
|
0,8438
x
|
Free Cash Flow
1 |
-
|
7.016
|
-4.645
|
1.620
|
835
|
3.564
|
3.854
|
ROE (netto-inkomsten/eigen vermogen)
|
27%
|
20,4%
|
24,7%
|
22,4%
|
15,5%
|
16,3%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
54,00
|
64,30
|
79,10
|
122,0
|
138,0
|
157,0
|
181,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.169
|
892
|
2.911
|
2.355
|
5.439
|
2.267
|
2.433
|
Capex/omzet
|
2,61%
|
1,9%
|
6,2%
|
3,73%
|
9,37%
|
3,47%
|
3,34%
|
Datum van publicatie
|
17-06-20
|
29-06-21
|
14-05-22
|
26-05-23
|
-
|
-
|
-
|
Laatste slotkoers
364,1
INR Gemiddelde koersdoel
397,6
INR Spread / Gemiddelde doel +9,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,96% | 2,85 mld. | | -4,03% | 1,9 mld. | | +1,44% | 1,84 mld. | | -0,45% | 1,17 mld. | | -4,77% | 1,15 mld. | | -4,79% | 945 mln. | | -7,33% | 902 mln. | | -1,91% | 780 mln. | | -9,76% | 728 mln. |
Suiker & Kunstmatige Zoetstoffen
|