slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,92
CNY
|
-1,69%
|
|
-7,34%
|
-40,69%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.875
|
163.167
|
138.316
|
61.783
|
36.647
|
-
|
-
|
Bedrijfswaarde
1 |
47.875
|
169.433
|
136.418
|
66.772
|
48.914
|
51.708
|
36.647
|
K/w-verhouding
|
36,2
x
|
90,7
x
|
37,3
x
|
11,8
x
|
9,07
x
|
6,52
x
|
5
x
|
Dividendrendement
|
-
|
0,29%
|
0,75%
|
2,22%
|
2,43%
|
3,72%
|
4,89%
|
Marktkapitalisatie/omzet
|
1,63
x
|
3,67
x
|
1,63
x
|
0,54
x
|
0,32
x
|
0,28
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
3,81
x
|
1,6
x
|
0,59
x
|
0,43
x
|
0,39
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
-
|
47,9
x
|
21,7
x
|
6,55
x
|
5,02
x
|
4,05
x
|
2,33
x
|
Bedrijfswaarde/FCF
|
-
|
-31,8
x
|
117
x
|
12,8
x
|
43,6
x
|
33,4
x
|
4,18
x
|
FCF Yield
|
-
|
-3,15%
|
0,85%
|
7,8%
|
2,29%
|
3%
|
23,9%
|
Price to Book
|
-
|
9,75
x
|
5,26
x
|
2,01
x
|
1,08
x
|
0,93
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
2.068.026
|
2.068.026
|
2.169.325
|
2.165.534
|
2.165.873
|
-
|
-
|
Referentieprijs
2 |
23,15
|
78,90
|
63,76
|
28,53
|
16,92
|
16,92
|
16,92
|
Datum van publicatie
|
24-02-21
|
22-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
29.418
|
44.480
|
85.052
|
113.392
|
114.881
|
132.655
|
164.015
|
EBITDA
1 |
-
|
-
|
3.540
|
6.273
|
10.199
|
9.744
|
12.760
|
15.743
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.433
|
2.261
|
4.078
|
6.955
|
5.196
|
7.161
|
9.226
|
Operationele Marge
|
-
|
4,87%
|
5,08%
|
4,79%
|
6,13%
|
4,52%
|
5,4%
|
5,63%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.407
|
2.274
|
3.984
|
6.533
|
4.862
|
6.968
|
8.727
|
Nettowinst (verlies)
1 |
640,6
|
1.229
|
1.804
|
3.680
|
5.531
|
4.065
|
5.945
|
7.369
|
Nettomarge
|
-
|
4,18%
|
4,06%
|
4,33%
|
4,88%
|
3,54%
|
4,48%
|
4,49%
|
WPA
2 |
0,3600
|
0,6400
|
0,8700
|
1,710
|
2,420
|
1,866
|
2,593
|
3,383
|
Free Cash Flow
1 |
-
|
-
|
-5.329
|
1.161
|
5.205
|
1.121
|
1.549
|
8.771
|
FCF-marge
|
-
|
-
|
-11,98%
|
1,37%
|
4,59%
|
0,98%
|
1,17%
|
5,35%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
18,51%
|
51,04%
|
11,5%
|
12,14%
|
55,71%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
31,55%
|
94,11%
|
27,57%
|
26,06%
|
119,02%
|
Dividend per aandeel
2 |
-
|
-
|
0,2300
|
0,4780
|
0,6330
|
0,4118
|
0,6293
|
0,8278
|
Datum van publicatie
|
20-05-20
|
24-02-21
|
22-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
26.853
|
21.319
|
28.065
|
31.736
|
32.272
|
18.256
|
24.851
|
28.101
|
28.577
|
20.637
|
27.167
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
543,2
|
1.269
|
1.133
|
-
|
1.768
|
1.772
|
1.537
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
8,29%
|
6,31%
|
4,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-04-22
|
25-08-22
|
30-10-22
|
23-02-23
|
26-04-23
|
29-08-23
|
27-10-23
|
23-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
6.265
|
-
|
4.989
|
12.267
|
15.061
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.898
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,77
x
|
-
|
0,4892
x
|
1,259
x
|
1,18
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-5.329
|
1.161
|
5.205
|
1.121
|
1.549
|
8.771
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,94%
|
11,3%
|
16,2%
|
19%
|
11,4%
|
14,3%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3%
|
3,44%
|
4,55%
|
5,26%
|
3,64%
|
4,63%
|
5,61%
|
Totale activa
1 |
-
|
40.935
|
52.477
|
80.883
|
105.146
|
111.646
|
128.277
|
131.264
|
Nettoactief per aandeel
2 |
-
|
-
|
8,090
|
12,10
|
14,20
|
15,70
|
18,10
|
20,00
|
Cashflow per aandeel
2 |
-
|
1,450
|
0,5300
|
4,250
|
11,00
|
4,890
|
4,640
|
6,230
|
Capex
1 |
-
|
-
|
6.427
|
8.076
|
18.791
|
7.716
|
6.773
|
7.528
|
Capex/omzet
|
-
|
-
|
14,45%
|
9,5%
|
16,57%
|
6,72%
|
5,11%
|
4,59%
|
Datum van publicatie
|
20-05-20
|
24-02-21
|
22-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,92
CNY Gemiddelde koersdoel
24,34
CNY Spread / Gemiddelde doel +43,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -40,69% | 5,04 mld. | | -0,85% | 17,5 mld. | | -24,72% | 2,79 mld. | | -39,83% | 1,87 mld. | | -38,93% | 1,56 mld. | | +174,26% | 1,35 mld. | | +48,36% | 1,07 mld. | | -4,62% | 974 mln. | | -38,68% | 935 mln. | | -18,69% | 878 mln. |
Uitrusting en diensten op het gebied van hernieuwbare energie - Andere
|