Google
Apple
English (USA)
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (België)
TOYOTA MOTOR CORPORATION Toevoegen aan een lijst
PDF-rapport : Toyota Motor Corporation
|
Beurs gesloten -
Andere beurzen
|
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | |
| 2.794,5 JPY | -1,15% | -0,29% | +54,18% | |
| 15:05 | Meer dan 1.000 VW-werknemers in Tennessee tekenen vakbondsmachtigingskaarten -- UAW | RE |
| 04:08 | Japanse Nikkei volgt Wall Street lager; focus op Amerikaanse banen | RE |
Totale waarde
| Start boekjaar : März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 18 374 053 | 17 961 555 | 24 089 951 | 30 631 613 | 25 502 542 | 37 708 822 | - | - |
| Bedrijfswaarde 1 | 34 949 527 | 34 324 006 | 40 433 272 | 51 014 316 | 47 365 849 | 59 587 396 | 60 096 944 | 60 178 078 |
| K/w-verhouding | 9,97x | 8,84x | 10,7x | 10,8x | 10,5x | 9,12x | 9,35x | 9,09x |
| Dividendrendement | 3,39% | 3,38% | 2,79% | 2,34% | 3,19% | 2,70% | 2,95% | 3,13% |
| Marktkapitalisatie/omzet | 0,61x | 0,60x | 0,89x | 0,98x | 0,69x | 0,86x | 0,84x | 0,81x |
| Bedrijfswaarde/omzet | 1,16x | 1,15x | 1,49x | 1,63x | 1,27x | 1,35x | 1,34x | 1,30x |
| Bedrijfswaarde/EBITDA | 10,1x | 10,5x | 13,2x | 12,7x | 9,94x | 9,47x | 9,70x | 9,57x |
| Bedrijfswaarde/FCF | 32,7x | 78,0x | 28,2x | 16,2x | 31,5x | 37,3x | 31,4x | 27,5x |
| FCF Yield | 3,06% | 1,28% | 3,55% | 6,17% | 3,18% | 2,68% | 3,19% | 3,64% |
| Price to Book | 0,95x | 0,90x | 1,03x | 1,17x | 0,90x | 1,19x | 1,10x | 1,02x |
| Aantal aandelen (in duizenden) | 14 162 212 | 13 814 455 | 13 979 777 | 13 782 503 | 13 565 182 | 13 493 943 | - | - |
| Referentieprijs 2 | 1 297 | 1 300 | 1 723 | 2 223 | 1 880 | 2 795 | 2 795 | 2 795 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Start boekjaar : Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 30 225 681 | 29 929 992 | 27 214 594 | 31 379 507 | 37 154 298 | 44 029 605 | 44 960 387 | 46 390 356 |
| EBITDA 1 | 3 452 345 | 3 256 000 | 3 074 648 | 4 002 897 | 4 764 929 | 6 295 083 | 6 196 314 | 6 289 013 |
| Bedrijfsresultaat (EBIT) 1 | 2 467 545 | 2 442 869 | 2 197 748 | 2 995 697 | 2 725 025 | 4 753 482 | 4 672 421 | 4 782 214 |
| Operationele Marge | 8,16% | 8,16% | 8,08% | 9,55% | 7,33% | 10,8% | 10,4% | 10,3% |
| Resultaat voor belastingen (EBT) 1 | 2 285 465 | 2 554 607 | 2 932 354 | 3 990 532 | 3 668 733 | 6 020 265 | 5 676 950 | 5 842 700 |
| Nettowinst (verlies) 1 | 1 882 873 | 2 076 183 | 2 245 261 | 2 850 110 | 2 451 318 | 4 237 520 | 4 053 949 | 4 173 198 |
| Nettomarge | 6,23% | 6,94% | 8,25% | 9,08% | 6,60% | 9,62% | 9,02% | 9,00% |
| WPA 2 | 130 | 147 | 161 | 205 | 179 | 306 | 299 | 307 |
| Free Cash Flow 1 | 1 069 356 | 439 782 | 1 433 962 | 3 145 119 | 1 504 880 | 1 599 445 | 1 914 328 | 2 190 519 |
| FCF-marge | 3,54% | 1,47% | 5,27% | 10,0% | 4,05% | 3,63% | 4,26% | 4,72% |
| Kasstroomconversie (ebitda) | 31,0% | 13,5% | 46,6% | 78,6% | 31,6% | 25,4% | 30,9% | 34,8% |
| Kasstroomconversie (nettowinst) | 56,8% | 21,2% | 63,9% | 110% | 61,4% | 37,7% | 47,2% | 52,5% |
| Dividend per aandeel 2 | 44,0 | 44,0 | 48,0 | 52,0 | 60,0 | 75,6 | 82,3 | 87,5 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Start boekjaar : März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15 285 595 | 14 644 397 | 11 375 223 | 15 839 371 | 7 935 558 | 7 545 741 | 15 481 299 | 7 785 742 | 8 112 466 | 15 898 208 | 8 491 116 | 9 218 232 | 17 709 348 | 9 754 685 | 9 690 265 | 19 444 950 | 10 546 831 | 11 434 786 | 21 981 617 | 11 166 971 | 11 134 352 | 21 502 450 | 11 434 041 | 11 662 556 | 11 949 360 |
| EBITDA 1 | - | - | - | - | 1 239 190 | 979 176 | - | 1 255 499 | 738 362 | - | 862 955 | 852 489 | - | 1 475 287 | 1 132 075 | - | 1 419 000 | 1 952 546 | - | 1 626 409 | 1 426 965 | - | 1 530 188 | 1 563 777 | 1 468 851 |
| Bedrijfsresultaat (EBIT) 1 | 1 404 336 | 1 038 533 | 519 981 | 1 677 767 | 997 489 | 749 976 | 1 747 465 | 784 370 | 463 862 | 1 248 232 | 578 655 | 562 789 | 1 141 444 | 956 651 | 626 930 | 1 583 581 | 1 120 900 | 1 438 394 | 2 559 294 | 1 300 254 | 977 453 | 2 141 000 | 1 187 688 | 1 221 277 | 1 126 351 |
| Operationele Marge | 9,19% | 7,09% | 4,57% | 10,6% | 12,6% | 9,94% | 11,3% | 10,1% | 5,72% | 7,85% | 6,81% | 6,11% | 6,45% | 9,81% | 6,47% | 8,14% | 10,6% | 12,6% | 11,6% | 11,6% | 8,78% | 9,96% | 10,4% | 10,5% | 9,43% |
| Resultaat voor belastingen (EBT) 1 | 1 583 485 | 971 122 | 728 815 | 2 203 539 | 1 257 220 | 886 825 | 2 144 045 | 1 093 508 | 752 979 | 1 846 487 | 1 021 748 | 812 528 | 1 834 276 | 1 034 998 | 799 459 | 1 834 457 | 1 720 553 | 1 800 972 | 3 521 525 | 1 602 269 | 1 202 989 | 2 735 752 | 1 542 243 | 1 628 596 | 1 596 708 |
| Nettowinst (verlies) 1 | 1 274 976 | 801 207 | 629 368 | 1 615 893 | 897 832 | 626 652 | 1 524 484 | 791 738 | 533 888 | 1 325 626 | 736 820 | 434 264 | 1 171 084 | 727 942 | 487 196 | 1 280 234 | 1 311 372 | 1 278 056 | 2 589 428 | 1 129 980 | 744 643 | 1 641 000 | 1 149 600 | 1 260 200 | 1 281 200 |
| Nettomarge | 8,34% | 5,47% | 5,53% | 10,2% | 11,3% | 8,30% | 9,85% | 10,2% | 6,58% | 8,34% | 8,68% | 4,71% | 6,61% | 7,46% | 5,03% | 6,58% | 12,4% | 11,2% | 11,8% | 10,1% | 6,69% | 7,63% | 10,1% | 10,8% | 10,7% |
| WPA 2 | 89,9 | 57,3 | 45,0 | 116 | 64,2 | 45,1 | 109 | 57,2 | 38,8 | 96,0 | 53,7 | 31,8 | 85,4 | 53,4 | 40,7 | 94,0 | 96,7 | 94,5 | 191 | 79,9 | 50,5 | 156 | 89,1 | 82,9 | 84,6 |
| Dividend per aandeel 2 | 20,0 | 24,0 | 21,0 | 27,0 | - | 24,0 | 24,0 | - | 28,0 | 28,0 | - | 25,0 | 25,0 | - | 35,0 | 35,0 | - | 30,0 | 30,0 | - | 29,0 | - | - | 60,0 | - |
| Datum van publicatie | 07-11-19 | 12-05-20 | 06-11-20 | 12-05-21 | 04-08-21 | 04-11-21 | 04-11-21 | 09-02-22 | 11-05-22 | 11-05-22 | 04-08-22 | 01-11-22 | 01-11-22 | 09-02-23 | 10-05-23 | 10-05-23 | 01-08-23 | 01-11-23 | 01-11-23 | - | - | - | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Balans
| Start boekjaar : März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 16 575 474 | 16 362 451 | 16 343 321 | 20 382 703 | 21 863 307 | 21 878 573 | 22 388 121 | 22 469 256 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,80x | 5,03x | 5,32x | 5,09x | 4,59x | 3,48x | 3,61x | 3,57x |
| Free Cash Flow 1 | 1 069 356 | 439 782 | 1 433 962 | 3 145 119 | 1 504 880 | 1 599 445 | 1 914 328 | 2 190 519 |
| ROE (netto-inkomsten/eigen vermogen) | 9,80% | 10,4% | 10,2% | 11,5% | 9,00% | 13,9% | 12,4% | 11,6% |
| Eigen vermogen 1 | 19 212 990 | 19 963 298 | 22 012 363 | 24 783 565 | 27 236 867 | 30 535 604 | 32 813 729 | 36 063 143 |
| ROA (netto-inkomsten/totale activa) | 4,47% | 4,88% | 5,10% | 6,14% | 5,17% | 6,39% | 6,07% | 5,85% |
| Totale activa 1 | 42 117 162 | 42 512 414 | 44 006 864 | 46 408 450 | 47 437 030 | 66 347 476 | 66 804 472 | 71 374 786 |
| Nettoactief per aandeel 2 | 1 366 | 1 450 | 1 674 | 1 905 | 2 089 | 2 345 | 2 536 | 2 739 |
| Cashflow per aandeel 2 | 256 | 263 | 278 | 336 | 329 | 451 | 394 | 383 |
| Capex 1 | 1 465 800 | 1 393 000 | 1 293 200 | 1 197 266 | 1 450 196 | 1 905 467 | 1 977 758 | 2 099 408 |
| Capex/omzet | 4,85% | 4,65% | 4,75% | 3,82% | 3,90% | 4,33% | 4,40% | 4,53% |
| Datum van publicatie | 08-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 10-05-23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating :
Beleggingsrating :
ESG Refinitiv :
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
19
Laatste slotkoers
2.794,5JPY
Gemiddelde koersdoel
2.992,11JPY
Spread / Gemiddelde doel
+7,07%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +54,18% | 259 md. $ | |
| +1,53% | 70 430 M $ | |
| +18,25% | 67 899 M $ | |
| -2,47% | 65 062 M $ | |
| +48,07% | 50 614 M $ | |
| -0,68% | 45 070 M $ | |
| -7,05% | 42 792 M $ | |
| +86,01% | 31 733 M $ | |
| +2,17% | 25 329 M $ | |
| +35,50% | 22 749 M $ |
- Beurs
- Aandelen
- Aandeel Toyota Motor Corporation - Japan Exchange
- Financiën Toyota Motor Corporation
