Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.491
JPY
|
-2,29%
|
|
-1,26%
|
-3,24%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.135
|
12.052
|
13.286
|
13.178
|
12.447
|
10.888
|
Bedrijfswaarde
1 |
25.785
|
22.869
|
23.232
|
21.470
|
19.045
|
18.738
|
K/w-verhouding
|
16
x
|
11,8
x
|
12,8
x
|
11,1
x
|
8,63
x
|
8,1
x
|
Dividendrendement
|
1,89%
|
2,37%
|
2,3%
|
2,46%
|
2,91%
|
3,46%
|
Marktkapitalisatie/omzet
|
0,52
x
|
0,42
x
|
0,45
x
|
0,48
x
|
0,44
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,79
x
|
0,78
x
|
0,78
x
|
0,67
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
8,91
x
|
8,81
x
|
8,82
x
|
7,02
x
|
7,27
x
|
Bedrijfswaarde/FCF
|
-31,4
x
|
17,9
x
|
29,1
x
|
18,1
x
|
14,1
x
|
-16,3
x
|
FCF Yield
|
-3,19%
|
5,59%
|
3,44%
|
5,51%
|
7,09%
|
-6,14%
|
Price to Book
|
0,76
x
|
0,63
x
|
0,67
x
|
0,62
x
|
0,56
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
7.620
|
7.628
|
7.636
|
7.617
|
7.636
|
7.535
|
Referentieprijs
2 |
1.855
|
1.580
|
1.740
|
1.730
|
1.630
|
1.445
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.144
|
28.962
|
29.661
|
27.660
|
28.366
|
28.168
|
EBITDA
1 |
2.270
|
2.566
|
2.636
|
2.433
|
2.713
|
2.579
|
Bedrijfsresultaat (EBIT)
1 |
1.013
|
1.225
|
1.272
|
1.058
|
1.364
|
1.253
|
Operationele Marge
|
3,73%
|
4,23%
|
4,29%
|
3,83%
|
4,81%
|
4,45%
|
Resultaat voor belastingen (EBT)
1 |
1.254
|
1.428
|
1.477
|
1.712
|
2.052
|
1.885
|
Nettowinst (verlies)
1 |
884
|
1.020
|
1.040
|
1.187
|
1.443
|
1.350
|
Nettomarge
|
3,26%
|
3,52%
|
3,51%
|
4,29%
|
5,09%
|
4,79%
|
WPA
2 |
116,0
|
133,7
|
136,2
|
155,7
|
188,9
|
178,4
|
Free Cash Flow
1 |
-822,1
|
1.279
|
798,1
|
1.183
|
1.351
|
-1.151
|
FCF-marge
|
-3,03%
|
4,42%
|
2,69%
|
4,28%
|
4,76%
|
-4,09%
|
Kasstroomconversie (ebitda)
|
-
|
49,85%
|
30,28%
|
48,62%
|
49,8%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
125,4%
|
76,74%
|
99,66%
|
93,63%
|
-
|
Dividend per aandeel
2 |
35,00
|
37,50
|
40,00
|
42,50
|
47,50
|
50,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
15.081
|
13.476
|
14.015
|
7.418
|
7.109
|
14.119
|
7.175
|
6.882
|
13.917
|
7.196
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
722
|
484
|
680
|
417
|
370
|
656
|
345
|
385
|
664
|
318
|
Operationele Marge
|
4,79%
|
3,59%
|
4,85%
|
5,62%
|
5,2%
|
4,65%
|
4,81%
|
5,59%
|
4,77%
|
4,42%
|
Resultaat voor belastingen (EBT)
1 |
799
|
768
|
1.054
|
613
|
574
|
959
|
495
|
589
|
981
|
539
|
Nettowinst (verlies)
1 |
535
|
533
|
736
|
429
|
409
|
689
|
345
|
426
|
751
|
409
|
Nettomarge
|
3,55%
|
3,96%
|
5,25%
|
5,78%
|
5,75%
|
4,88%
|
4,81%
|
6,19%
|
5,4%
|
5,68%
|
WPA
2 |
70,10
|
69,95
|
96,50
|
56,20
|
53,50
|
90,75
|
45,90
|
56,50
|
99,53
|
54,20
|
Dividend per aandeel
|
20,00
|
20,00
|
22,50
|
-
|
-
|
25,00
|
-
|
-
|
27,50
|
-
|
Datum van publicatie
|
07-11-19
|
09-11-20
|
09-11-21
|
08-02-22
|
09-08-22
|
09-11-22
|
08-02-23
|
09-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.650
|
10.817
|
9.946
|
8.292
|
6.598
|
7.850
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,132
x
|
4,216
x
|
3,773
x
|
3,408
x
|
2,432
x
|
3,044
x
|
Free Cash Flow
1 |
-822
|
1.279
|
798
|
1.183
|
1.351
|
-1.151
|
ROE (netto-inkomsten/eigen vermogen)
|
4,83%
|
5,37%
|
5,32%
|
5,79%
|
6,66%
|
5,95%
|
ROA (netto-inkomsten/totale activa)
|
1,59%
|
1,85%
|
1,92%
|
1,57%
|
1,98%
|
1,76%
|
Totale activa
1 |
55.752
|
54.995
|
54.257
|
75.586
|
72.905
|
76.783
|
Nettoactief per aandeel
2 |
2.453
|
2.520
|
2.598
|
2.772
|
2.899
|
3.078
|
Cashflow per aandeel
2 |
419,0
|
498,0
|
558,0
|
843,0
|
1.002
|
1.103
|
Capex
1 |
2.207
|
956
|
1.679
|
1.156
|
904
|
3.317
|
Capex/omzet
|
8,13%
|
3,3%
|
5,66%
|
4,18%
|
3,19%
|
11,78%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,24% | 71,53 mln. | | -12,95% | 30,83 mld. | | -1,52% | 6,34 mld. | | -3,92% | 5,01 mld. | | +1,36% | 4,54 mld. | | +4,62% | 4,06 mld. | | +4,00% | 3,58 mld. | | +63,11% | 2,48 mld. | | +1,69% | 2,31 mld. | | +0,33% | 2,29 mld. |
Geïntegreerde logistieke dienstverleners
|