Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.373
JPY
|
+1,89%
|
|
+6,65%
|
+30,53%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.488
|
9.804
|
8.090
|
7.819
|
16.819
|
17.331
|
-
|
-
|
Bedrijfswaarde
1 |
5.399
|
7.168
|
6.005
|
8.211
|
14.607
|
17.331
|
17.331
|
17.331
|
K/w-verhouding
|
13,6
x
|
15,8
x
|
29,2
x
|
29,1
x
|
14,5
x
|
12,4
x
|
10,2
x
|
8,66
x
|
Dividendrendement
|
-
|
0,75%
|
1%
|
1,13%
|
0,57%
|
0,6%
|
0,6%
|
0,6%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,85
x
|
0,62
x
|
0,44
x
|
0,82
x
|
0,75
x
|
0,67
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,85
x
|
0,62
x
|
0,44
x
|
0,82
x
|
0,75
x
|
0,67
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
10.201.632
x
|
25.867.522
x
|
-
|
-3.055.369
x
|
6.294.390
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,92
x
|
2,1
x
|
1,66
x
|
1,54
x
|
2,73
x
|
2,32
x
|
1,91
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
7.200
|
7.327
|
7.342
|
7.341
|
7.432
|
7.442
|
-
|
-
|
Referentieprijs
2 |
1.040
|
1.338
|
1.102
|
1.065
|
2.263
|
2.329
|
2.329
|
2.329
|
Datum van publicatie
|
11-10-19
|
13-10-20
|
13-10-21
|
13-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.855
|
11.517
|
13.027
|
17.701
|
20.531
|
23.000
|
26.000
|
29.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
608
|
835
|
392
|
334
|
1.649
|
2.200
|
2.700
|
3.200
|
Operationele Marge
|
5,6%
|
7,25%
|
3,01%
|
1,89%
|
8,03%
|
9,57%
|
10,38%
|
11,03%
|
Resultaat voor belastingen (EBT)
|
651
|
923
|
443
|
440
|
1.748
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
510
|
611
|
277
|
269
|
1.150
|
1.400
|
1.700
|
2.000
|
Nettomarge
|
4,7%
|
5,31%
|
2,13%
|
1,52%
|
5,6%
|
6,09%
|
6,54%
|
6,9%
|
WPA
2 |
76,49
|
84,85
|
37,76
|
36,66
|
156,0
|
188,1
|
228,4
|
268,8
|
Free Cash Flow
|
734
|
379
|
-
|
-2.559
|
2.672
|
-
|
-
|
-
|
FCF-marge
|
6,76%
|
3,29%
|
-
|
-14,46%
|
13,01%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
143,92%
|
62,03%
|
-
|
-
|
232,35%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
10,00
|
11,00
|
12,00
|
13,00
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
11-10-19
|
13-10-20
|
13-10-21
|
13-10-22
|
13-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
5.664
|
5.995
|
3.634
|
8.040
|
4.382
|
5.073
|
10.385
|
4.759
|
5.387
|
10.146
|
5.388
|
5.668
|
11.056
|
5.800
|
6.144
|
11.944
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
423
|
221
|
-20
|
-154
|
124
|
470
|
744
|
418
|
487
|
905
|
413
|
521
|
934
|
500
|
766
|
1.266
|
Operationele Marge
|
7,47%
|
3,69%
|
-0,55%
|
-1,92%
|
2,83%
|
9,26%
|
7,16%
|
8,78%
|
9,04%
|
8,92%
|
7,67%
|
9,19%
|
8,45%
|
8,62%
|
12,47%
|
10,6%
|
Resultaat voor belastingen (EBT)
|
492
|
243
|
2
|
-108
|
144
|
497
|
801
|
443
|
-
|
-
|
434
|
-
|
973
|
-
|
-
|
-
|
Nettowinst (verlies)
|
329
|
158
|
-9
|
-107
|
84
|
305
|
498
|
283
|
-
|
-
|
253
|
-
|
599
|
-
|
-
|
-
|
Nettomarge
|
5,81%
|
2,64%
|
-0,25%
|
-1,33%
|
1,92%
|
6,01%
|
4,8%
|
5,95%
|
-
|
-
|
4,7%
|
-
|
5,42%
|
-
|
-
|
-
|
WPA
|
45,82
|
21,57
|
-1,310
|
-14,69
|
11,50
|
41,60
|
67,83
|
38,27
|
-
|
-
|
34,05
|
-
|
80,51
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-04-20
|
13-04-21
|
13-01-22
|
13-04-22
|
13-07-22
|
13-01-23
|
13-04-23
|
13-07-23
|
13-10-23
|
13-10-23
|
12-01-24
|
12-04-24
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.089
|
2.636
|
2.085
|
-
|
2.212
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
734
|
379
|
-
|
-2.559
|
2.672
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
14,3%
|
5,8%
|
5,4%
|
20,5%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,5%
|
5,86%
|
5,12%
|
16,8%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
4.887
|
4.730
|
5.253
|
6.859
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
541,0
|
637,0
|
665,0
|
691,0
|
830,0
|
1.003
|
1.218
|
1.473
|
Cashflow per aandeel
|
80,50
|
87,90
|
41,00
|
39,60
|
171,0
|
-
|
-
|
-
|
Capex
|
7
|
17
|
36
|
23
|
47
|
-
|
-
|
-
|
Capex/omzet
|
0,06%
|
0,15%
|
0,28%
|
0,13%
|
0,23%
|
-
|
-
|
-
|
Datum van publicatie
|
11-10-19
|
13-10-20
|
13-10-21
|
13-10-22
|
13-10-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,53% | 110 mln. | | -6,50% | 190 mld. | | +8,42% | 80,4 mld. | | +62,04% | 67,24 mld. | | +8,52% | 56,5 mld. | | +26,75% | 27,75 mld. | | +65,01% | 20,24 mld. | | +11,78% | 20,16 mld. | | +8,27% | 17,6 mld. | | -10,92% | 17,07 mld. |
Communicatie & Netwerken - Andere
|