Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.490
INR
|
-1,32%
|
|
-0,76%
|
+59,53%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
123.759
|
134.116
|
203.685
|
236.391
|
245.307
|
716.023
|
-
|
-
|
Bedrijfswaarde
1 |
186.181
|
183.980
|
244.691
|
321.744
|
340.508
|
828.015
|
847.574
|
865.706
|
K/w-verhouding
|
13,8
x
|
11,4
x
|
15,8
x
|
52
x
|
11,6
x
|
35,7
x
|
28,4
x
|
26,5
x
|
Dividendrendement
|
1,94%
|
4,73%
|
2,6%
|
1,83%
|
5,09%
|
1,15%
|
1,28%
|
1,45%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,98
x
|
1,67
x
|
1,66
x
|
0,95
x
|
2,54
x
|
2,4
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,35
x
|
2,01
x
|
2,26
x
|
1,33
x
|
2,94
x
|
2,84
x
|
2,7
x
|
Bedrijfswaarde/EBITDA
|
5,82
x
|
5,17
x
|
7,06
x
|
8,96
x
|
7,16
x
|
17,4
x
|
15,1
x
|
14,2
x
|
Bedrijfswaarde/FCF
|
42,7
x
|
7,99
x
|
14,5
x
|
23,7
x
|
48,2
x
|
19,8
x
|
42,4
x
|
31,1
x
|
FCF Yield
|
2,34%
|
12,5%
|
6,91%
|
4,22%
|
2,07%
|
5,04%
|
2,36%
|
3,21%
|
Price to Book
|
1,38
x
|
1,46
x
|
2
x
|
2,38
x
|
2,23
x
|
5,59
x
|
4,85
x
|
4,25
x
|
Aantal aandelen (in duizenden)
|
480.617
|
480.617
|
480.617
|
480.617
|
480.617
|
480.617
|
-
|
-
|
Referentieprijs
2 |
257,5
|
279,0
|
423,8
|
491,8
|
510,4
|
1.490
|
1.490
|
1.490
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
20-05-21
|
10-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
131.510
|
136.406
|
121.727
|
142.576
|
256.941
|
281.586
|
298.457
|
320.329
|
EBITDA
1 |
31.995
|
35.561
|
34.652
|
35.910
|
47.587
|
47.534
|
56.055
|
61.055
|
Bedrijfsresultaat (EBIT)
1 |
19.730
|
22.518
|
21.857
|
22.571
|
34.777
|
33.437
|
40.508
|
47.636
|
Operationele Marge
|
15%
|
16,51%
|
17,96%
|
15,83%
|
13,54%
|
11,87%
|
13,57%
|
14,87%
|
Resultaat voor belastingen (EBT)
1 |
12.636
|
4.748
|
15.518
|
5.640
|
30.414
|
27.139
|
34.259
|
36.625
|
Nettowinst (verlies)
1 |
8.989
|
11.742
|
12.909
|
4.540
|
21.174
|
20.074
|
25.173
|
26.718
|
Nettomarge
|
6,84%
|
8,61%
|
10,61%
|
3,18%
|
8,24%
|
7,13%
|
8,43%
|
8,34%
|
WPA
2 |
18,70
|
24,43
|
26,86
|
9,450
|
44,06
|
41,79
|
52,37
|
56,21
|
Free Cash Flow
1 |
4.359
|
23.017
|
16.916
|
13.580
|
7.060
|
41.716
|
19.970
|
27.826
|
FCF-marge
|
3,31%
|
16,87%
|
13,9%
|
9,53%
|
2,75%
|
14,81%
|
6,69%
|
8,69%
|
Kasstroomconversie (ebitda)
|
13,63%
|
64,73%
|
48,82%
|
37,82%
|
14,84%
|
87,76%
|
35,63%
|
45,58%
|
Kasstroomconversie (nettowinst)
|
48,49%
|
196,03%
|
131,04%
|
299,14%
|
33,34%
|
207,81%
|
79,33%
|
104,15%
|
Dividend per aandeel
2 |
5,000
|
13,20
|
11,00
|
9,000
|
26,00
|
17,14
|
19,00
|
21,63
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
20-05-21
|
10-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
29.528
|
30.841
|
30.989
|
36.476
|
67.465
|
37.674
|
37.436
|
65.103
|
67.032
|
132.135
|
64.428
|
60.379
|
73.276
|
72.434
|
142.885
|
69.701
|
68.749
|
EBITDA
1 |
8.703
|
9.144
|
7.281
|
9.383
|
16.664
|
9.340
|
9.906
|
10.604
|
11.642
|
22.246
|
14.437
|
10.904
|
11.848
|
12.120
|
24.062
|
13.304
|
12.382
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.987
|
4.553
|
2.729
|
4.852
|
-
|
5.091
|
-7.033
|
6.711
|
7.246
|
-
|
-
|
-
|
7.113
|
7.904
|
-
|
8.710
|
7.348
|
Nettowinst (verlies)
1 |
3.205
|
3.969
|
2.066
|
3.674
|
5.739
|
3.681
|
-4.880
|
5.021
|
4.816
|
9.838
|
6.846
|
4.491
|
5.173
|
5.199
|
10.432
|
5.912
|
5.258
|
Nettomarge
|
10,85%
|
12,87%
|
6,67%
|
10,07%
|
8,51%
|
9,77%
|
-13,04%
|
7,71%
|
7,19%
|
7,45%
|
10,63%
|
7,44%
|
7,06%
|
7,18%
|
7,3%
|
8,48%
|
7,65%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,340
|
10,76
|
11,35
|
-
|
14,90
|
10,41
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-21
|
20-05-21
|
06-08-21
|
27-10-21
|
27-10-21
|
03-02-22
|
10-05-22
|
08-08-22
|
10-11-22
|
10-11-22
|
14-02-23
|
29-05-23
|
10-08-23
|
-
|
09-11-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
62.423
|
49.864
|
41.005
|
85.353
|
95.201
|
111.992
|
131.551
|
149.683
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,951
x
|
1,402
x
|
1,183
x
|
2,377
x
|
2,001
x
|
2,356
x
|
2,347
x
|
2,452
x
|
Free Cash Flow
1 |
4.359
|
23.017
|
16.916
|
13.580
|
7.060
|
41.716
|
19.971
|
27.826
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
13%
|
13,4%
|
15%
|
20,2%
|
16,7%
|
17,8%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
187,0
|
191,0
|
212,0
|
207,0
|
229,0
|
266,0
|
307,0
|
350,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
19.887
|
13.337
|
12.960
|
18.091
|
28.156
|
36.613
|
42.257
|
44.234
|
Capex/omzet
|
15,12%
|
9,78%
|
10,65%
|
12,69%
|
10,96%
|
13%
|
14,16%
|
13,81%
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
20-05-21
|
10-05-22
|
29-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.490
INR Gemiddelde koersdoel
996,2
INR Spread / Gemiddelde doel -33,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +59,53% | 8,59 mld. | | +8,64% | 136 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. | | +3,96% | 37,31 mld. |
Elektriciteitsbedrijven - Andere
|