TOPPAN INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.637 JPY | +0,14% |
|
+2,57% | -7,57% |
| 01/04 | TOPPAN Holdings Inc. (TSE:7911) heeft Cocolable inc. overgenomen. | CI |
| 12/03 | TOPPAN Holdings Inc. (TSE:7911) heeft de overname van Cross Media Limited afgerond. | CI |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 537.787 | 573.237 | 640.829 | 725.780 | 869.855 | 1.144.372 | - | - |
| Bedrijfswaarde 1 | 484.768 | 458.165 | 421.682 | 515.203 | 588.715 | 865.972 | 860.672 | 870.472 |
| K/w-verhouding | 13,1 x | 6,34 x | 7,88 x | 5,93 x | 14,4 x | 17,3 x | 15,9 x | 14,9 x |
| Dividendrendement | 2,39% | 3,62% | 2,14% | 2,03% | 1,73% | 1,32% | 1,46% | 1,57% |
| Marktkapitalisatie/omzet | 0,37 x | 0,39 x | 0,44 x | 0,47 x | 0,53 x | 0,69 x | 0,68 x | 0,66 x |
| Bedrijfswaarde/omzet | 0,33 x | 0,31 x | 0,29 x | 0,33 x | 0,36 x | 0,52 x | 0,51 x | 0,5 x |
| Bedrijfswaarde/EBITDA | 4,58 x | 3,74 x | 3,46 x | 3,74 x | 3,99 x | 5,88 x | 5,06 x | 4,58 x |
| Bedrijfswaarde/FCF | 168 x | 8,04 x | 2,67 x | 5,28 x | 42,1 x | 13,8 x | 12,1 x | 11,7 x |
| FCF Yield | 0,6% | 12,4% | 37,5% | 18,9% | 2,37% | 7,27% | 8,24% | 8,52% |
| Price to Book | 0,46 x | 0,48 x | 0,48 x | 0,53 x | 0,66 x | 0,85 x | 0,83 x | 0,81 x |
| Aantal aandelen (in duizenden) | 321.835 | 346.157 | 342.689 | 335.078 | 326.400 | 314.647 | - | - |
| Referentieprijs 2 | 1.671 | 1.656 | 1.870 | 2.166 | 2.665 | 3.637 | 3.637 | 3.637 |
| Datum van publicatie | 13-05-19 | 19-06-20 | 12-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.464.755 | 1.486.007 | 1.466.935 | 1.547.533 | 1.638.833 | 1.650.333 | 1.685.000 | 1.741.333 |
| EBITDA 1 | 105.928 | 122.366 | 121.790 | 137.700 | 147.436 | 147.150 | 170.000 | 190.000 |
| Bedrijfsresultaat (EBIT) 1 | 45.743 | 66.413 | 58.789 | 73.505 | 76.636 | 70.267 | 88.000 | 105.000 |
| Operationele Marge | 3,12% | 4,47% | 4,01% | 4,75% | 4,68% | 4,26% | 5,22% | 6,03% |
| Resultaat voor belastingen (EBT) 1 | 65.203 | 134.854 | 130.020 | 180.943 | 109.558 | 110.650 | 112.650 | 109.550 |
| Nettowinst (verlies) 1 | 41.060 | 87.047 | 81.997 | 123.182 | 60.866 | 66.933 | 71.600 | 75.167 |
| Nettomarge | 2,8% | 5,86% | 5,59% | 7,96% | 3,71% | 4,06% | 4,25% | 4,32% |
| WPA 2 | 127,6 | 261,1 | 237,2 | 365,2 | 185,1 | 210,0 | 228,7 | 244,0 |
| Free Cash Flow 1 | 2.891 | 56.991 | 158.107 | 97.550 | 13.980 | 62.967 | 70.900 | 74.133 |
| FCF-marge | 0,2% | 3,84% | 10,78% | 6,3% | 0,85% | 3,82% | 4,21% | 4,26% |
| Kasstroomconversie (ebitda) | 2,73% | 46,57% | 129,82% | 70,84% | 9,48% | 42,79% | 41,71% | 39,02% |
| Kasstroomconversie (nettowinst) | 7,04% | 65,47% | 192,82% | 79,19% | 22,97% | 94,07% | 99,02% | 98,63% |
| Dividend per aandeel 2 | 40,00 | 60,00 | 40,00 | 44,00 | 46,00 | 48,00 | 53,00 | 57,00 |
| Datum van publicatie | 13-05-19 | 19-06-20 | 12-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 712.621 | - | 686.012 | - | 376.040 | 719.027 | 390.092 | 438.414 | - | 391.046 | 411.211 | 802.257 | 411.371 | 425.205 | 387.734 | 412.541 | 800.275 | 415.533 | 434.193 | 389.500 | 412.000 | 429.300 | 446.200 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 16.262 | - | 15.135 | - | 15.763 | 24.093 | 20.316 | 29.096 | - | 13.818 | 14.809 | 28.627 | 21.165 | 26.844 | 9.981 | 15.380 | 25.361 | 14.366 | 30.273 | 13.700 | 16.800 | 22.300 | 38.200 |
| Operationele Marge | 2,28% | - | 2,21% | - | 4,19% | 3,35% | 5,21% | 6,64% | - | 3,53% | 3,6% | 3,57% | 5,14% | 6,31% | 2,57% | 3,73% | 3,17% | 3,46% | 6,97% | 3,52% | 4,08% | 5,19% | 8,56% |
| Resultaat voor belastingen (EBT) | 101.925 | - | 10.834 | - | - | 29.359 | 124.708 | - | - | 22.954 | - | 83.941 | 22.984 | - | 15.204 | - | 29.194 | 57.659 | - | - | - | - | - |
| Nettowinst (verlies) | 69.035 | - | 5.675 | - | - | 19.447 | 87.002 | - | - | 13.980 | 39.250 | 53.230 | 11.897 | -4.261 | 9.651 | - | 18.061 | 39.700 | - | - | - | - | - |
| Nettomarge | 9,69% | - | 0,83% | - | - | 2,7% | 22,3% | - | - | 3,58% | 9,54% | 6,64% | 2,89% | -1% | 2,49% | - | 2,26% | 9,55% | - | - | - | - | - |
| WPA | 212,7 | - | 16,39 | - | - | 57,33 | 257,6 | - | - | 42,04 | - | 160,8 | 36,76 | - | 29,59 | - | 55,62 | 123,1 | - | - | - | - | - |
| Dividend per aandeel | 20,00 | 40,00 | 20,00 | 20,00 | - | 20,00 | - | - | 24,00 | - | - | 22,00 | - | - | - | - | 24,00 | - | - | - | - | - | - |
| Datum van publicatie | 11-11-19 | 19-06-20 | 11-11-20 | 12-05-21 | 10-11-21 | 10-11-21 | 09-02-22 | 11-05-22 | 11-05-22 | 05-08-22 | 09-11-22 | 09-11-22 | 08-02-23 | 12-05-23 | 14-08-23 | 13-11-23 | 13-11-23 | 14-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 53.019 | 115.072 | 219.147 | 210.577 | 281.140 | 278.400 | 283.700 | 273.900 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.891 | 56.991 | 158.107 | 97.550 | 13.980 | 62.967 | 70.900 | 74.133 |
| ROE (netto-inkomsten/eigen vermogen) | 3,6% | 7,4% | 6,5% | 9,2% | 4,5% | 5,1% | 5,15% | 5% |
| ROA (netto-inkomsten/totale activa) | 2,26% | 3,08% | 2,58% | 3,28% | 3,59% | 3,2% | 4,1% | 4,8% |
| Totale activa 1 | 1.816.372 | 2.829.490 | 3.182.928 | 3.754.061 | 1.697.266 | 2.091.667 | 1.746.341 | 1.565.972 |
| Nettoactief per aandeel 2 | 3.626 | 3.416 | 3.870 | 4.090 | 4.060 | 4.272 | 4.358 | 4.494 |
| Cashflow per aandeel 2 | 315,0 | 429,0 | - | 556,0 | 400,0 | 180,0 | 225,0 | 188,0 |
| Capex 1 | 67.182 | 72.695 | 56.607 | 42.539 | 92.100 | 96.333 | 100.667 | 102.000 |
| Capex/omzet | 4,59% | 4,89% | 3,86% | 2,75% | 5,62% | 5,84% | 5,97% | 5,86% |
| Datum van publicatie | 13-05-19 | 19-06-20 | 12-05-21 | 11-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
3.637
JPY
Gemiddelde koersdoel
4.640
JPY
Spread / Gemiddelde doel
+27,58%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,57% | 7,27 mld. | |
| +9,15% | 6,93 mld. | |
| +11,28% | 2,37 mld. | |
| -32,55% | 1,28 mld. | |
| +180,00% | 1,21 mld. | |
| -5,13% | 896 mln. | |
| -18,44% | 861 mln. | |
| -7,76% | 605 mln. | |
| -10,09% | 510 mln. | |
| -11,47% | 461 mln. |
- Beurs
- Aandelen
- Koers 7911
- Financiën Toppan Inc.
