TOPCON CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.824 JPY | +0,03% |
|
+6,08% | +20,00% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 138.477 | 84.340 | 141.162 | 164.654 | 187.637 | 192.162 | - | - |
| Bedrijfswaarde 1 | 173.137 | 115.577 | 168.171 | 187.890 | 223.460 | 223.762 | 222.062 | 218.762 |
| K/w-verhouding | 21,1 x | 90,4 x | 59,4 x | 15,4 x | 15,9 x | 57,1 x | 17 x | 13,6 x |
| Dividendrendement | 1,84% | 2,99% | 0,75% | 2,3% | 2,36% | 2,3% | 2,52% | 2,91% |
| Marktkapitalisatie/omzet | 0,93 x | 0,61 x | 1,03 x | 0,93 x | 0,87 x | 0,91 x | 0,84 x | 0,79 x |
| Bedrijfswaarde/omzet | 1,16 x | 0,83 x | 1,23 x | 1,07 x | 1,04 x | 1,06 x | 0,97 x | 0,9 x |
| Bedrijfswaarde/EBITDA | 7,97 x | 8,18 x | 10,6 x | 7,34 x | 7,09 x | 10,1 x | 7,35 x | 6,33 x |
| Bedrijfswaarde/FCF | 19,7 x | 139 x | 18 x | 17,5 x | -76,2 x | 149 x | 24,1 x | 16,4 x |
| FCF Yield | 5,07% | 0,72% | 5,55% | 5,72% | -1,31% | 0,67% | 4,14% | 6,09% |
| Price to Book | 2,01 x | 1,34 x | 2,04 x | 1,97 x | 1,97 x | 1,89 x | 1,75 x | 1,6 x |
| Aantal aandelen (in duizenden) | 106.032 | 105.162 | 105.188 | 105.210 | 105.296 | 105.352 | - | - |
| Referentieprijs 2 | 1.306 | 802,0 | 1.342 | 1.565 | 1.782 | 1.824 | 1.824 | 1.824 |
| Datum van publicatie | 26-04-19 | 21-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 148.688 | 138.916 | 137.247 | 176.421 | 215.625 | 211.020 | 227.898 | 242.964 |
| EBITDA 1 | 21.724 | 14.137 | 15.867 | 25.589 | 31.509 | 22.254 | 30.230 | 34.540 |
| Bedrijfsresultaat (EBIT) 1 | 13.596 | 5.381 | 6.593 | 15.914 | 19.537 | 11.177 | 17.640 | 21.563 |
| Operationele Marge | 9,14% | 3,87% | 4,8% | 9,02% | 9,06% | 5,3% | 7,74% | 8,87% |
| Resultaat voor belastingen (EBT) 1 | 6.478 | 2.912 | 4.919 | 14.645 | 16.038 | 5.575 | 16.450 | 20.864 |
| Nettowinst (verlies) 1 | 6.548 | 935 | 2.376 | 10.699 | 11.806 | 3.319 | 11.302 | 14.125 |
| Nettomarge | 4,4% | 0,67% | 1,73% | 6,06% | 5,48% | 1,57% | 4,96% | 5,81% |
| WPA 2 | 61,76 | 8,870 | 22,59 | 101,7 | 112,2 | 31,94 | 107,0 | 134,1 |
| Free Cash Flow 1 | 8.772 | 830 | 9.330 | 10.748 | -2.931 | 1.500 | 9.198 | 13.333 |
| FCF-marge | 5,9% | 0,6% | 6,8% | 6,09% | -1,36% | 0,71% | 4,04% | 5,49% |
| Kasstroomconversie (ebitda) | 40,38% | 5,87% | 58,8% | 42% | - | 6,74% | 30,43% | 38,6% |
| Kasstroomconversie (nettowinst) | 133,96% | 88,77% | 392,68% | 100,46% | - | 45,2% | 81,39% | 94,39% |
| Dividend per aandeel 2 | 24,00 | 24,00 | 10,00 | 36,00 | 42,00 | 42,00 | 46,00 | 53,17 |
| Datum van publicatie | 26-04-19 | 21-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 69.527 | 69.389 | 58.465 | 78.782 | 42.353 | 81.251 | 43.583 | 51.587 | 95.170 | 47.018 | 55.697 | 102.715 | 54.075 | 58.835 | 112.910 | 49.695 | 54.802 | 104.497 | 52.363 | 54.886 | 106.653 | 51.010 | 56.330 | 110.000 | 57.700 | 64.060 |
| EBITDA | - | - | - | - | 5.806 | - | 5.288 | 8.754 | - | 6.120 | 8.986 | - | 8.411 | 7.863 | - | - | 4.819 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.810 | 1.571 | -768 | 7.361 | 3.522 | 6.980 | 3.367 | 5.567 | 8.934 | 3.834 | 5.502 | 9.336 | 4.638 | 5.563 | 10.201 | 1.717 | 2.113 | 3.830 | 2.674 | 4.967 | 7.420 | 2.885 | 3.875 | 8.000 | 5.075 | 5.015 |
| Operationele Marge | 5,48% | 2,26% | -1,31% | 9,34% | 8,32% | 8,59% | 7,73% | 10,79% | 9,39% | 8,15% | 9,88% | 9,09% | 8,58% | 9,46% | 9,03% | 3,46% | 3,86% | 3,67% | 5,11% | 9,05% | 6,96% | 5,66% | 6,88% | 7,27% | 8,8% | 7,83% |
| Resultaat voor belastingen (EBT) | 2.205 | 707 | -1.960 | 6.879 | 3.573 | 6.781 | 2.757 | 5.107 | 7.864 | 3.993 | 5.009 | 9.002 | 3.101 | 3.935 | 7.036 | 465 | 1.523 | 1.988 | -745 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 895 | 40 | -2.037 | 4.413 | 2.060 | 3.883 | 1.869 | 4.947 | 6.816 | 2.790 | 3.242 | 6.032 | 1.827 | 3.947 | 5.774 | -199 | 808 | 609 | -256 | 2.627 | 2.371 | 1.650 | - | - | - | - |
| Nettomarge | 1,29% | 0,06% | -3,48% | 5,6% | 4,86% | 4,78% | 4,29% | 9,59% | 7,16% | 5,93% | 5,82% | 5,87% | 3,38% | 6,71% | 5,11% | -0,4% | 1,47% | 0,58% | -0,49% | 4,79% | 2,22% | 3,23% | - | - | - | - |
| WPA 2 | 8,470 | 0,4000 | -19,38 | - | 20,00 | 36,92 | 17,76 | 47,03 | 64,79 | 26,52 | 30,80 | 57,32 | 17,35 | 37,49 | 54,84 | -1,900 | 7,680 | 5,780 | -2,430 | 29,50 | 27,10 | 15,70 | - | - | - | - |
| Dividend per aandeel | 14,00 | 10,00 | - | 10,00 | 10,00 | 10,00 | - | 26,00 | - | - | 20,00 | 20,00 | - | 22,00 | 22,00 | - | - | 20,00 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 21-05-20 | 30-10-20 | 11-05-21 | 29-10-21 | 29-10-21 | 28-01-22 | 12-05-22 | 12-05-22 | 26-07-22 | 28-10-22 | 28-10-22 | 30-01-23 | 12-05-23 | 12-05-23 | 26-07-23 | 27-10-23 | 27-10-23 | 29-01-24 | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 34.660 | 31.237 | 27.009 | 23.236 | 35.823 | 31.600 | 29.900 | 26.600 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,595 x | 2,21 x | 1,702 x | 0,908 x | 1,137 x | 1,42 x | 0,9891 x | 0,7701 x |
| Free Cash Flow 1 | 8.772 | 830 | 9.330 | 10.748 | -2.931 | 1.500 | 9.199 | 13.333 |
| ROE (netto-inkomsten/eigen vermogen) | 9,8% | 1,4% | 3,6% | 14% | 13,2% | 5,8% | 13% | 14,8% |
| ROA (netto-inkomsten/totale activa) | 7,16% | 1,8% | 3,39% | 8,39% | 9,08% | 6,08% | 10,7% | 13% |
| Totale activa 1 | 91.422 | 52.000 | 70.155 | 127.490 | 130.076 | 54.595 | 105.776 | 108.543 |
| Nettoactief per aandeel 2 | 651,0 | 600,0 | 659,0 | 794,0 | 905,0 | 963,0 | 1.041 | 1.139 |
| Cashflow per aandeel 2 | 137,0 | 72,90 | 93,10 | 175,0 | 211,0 | 195,0 | 249,0 | 288,0 |
| Capex 1 | 5.739 | 8.814 | 10.109 | 8.807 | 11.809 | 11.000 | 11.167 | 11.500 |
| Capex/omzet | 3,86% | 6,34% | 7,37% | 4,99% | 5,48% | 5,21% | 4,9% | 4,73% |
| Datum van publicatie | 26-04-19 | 21-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
1.824
JPY
Gemiddelde koersdoel
1.798
JPY
Spread / Gemiddelde doel
-1,41%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,00% | 1,22 mld. | |
| +6,56% | 32,91 mld. | |
| +17,38% | 8,1 mld. | |
| -2,71% | 6,98 mld. | |
| +20,18% | 5,45 mld. | |
| -3,97% | 4,13 mld. | |
| +34,04% | 3,95 mld. | |
| +5,47% | 3,4 mld. | |
| -9,99% | 2,72 mld. | |
| +8,20% | 2,43 mld. |
- Beurs
- Aandelen
- Koers 7732
- Financiën Topcon Corporation
