slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,68
CNY
|
+2,02%
|
|
-5,86%
|
-13,38%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
32.146
|
50.978
|
173.040
|
202.390
|
173.676
|
97.603
|
97.603
|
-
|
Bedrijfswaarde
1 |
36.209
|
61.352
|
178.365
|
215.101
|
164.821
|
87.626
|
105.621
|
104.643
|
K/w-verhouding
|
15,9
x
|
20
x
|
45,4
x
|
24,7
x
|
7,03
x
|
5,62
x
|
7,02
x
|
6,94
x
|
Dividendrendement
|
1,93%
|
1,42%
|
0,63%
|
2,03%
|
7,41%
|
7,56%
|
4,22%
|
4,62%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,36
x
|
3,91
x
|
3,19
x
|
1,22
x
|
0,65
x
|
0,62
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
1,32
x
|
1,63
x
|
4,04
x
|
3,39
x
|
1,16
x
|
0,59
x
|
0,68
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
12
x
|
24,8
x
|
15,8
x
|
3,68
x
|
2,74
x
|
4,9
x
|
3,76
x
|
Bedrijfswaarde/FCF
|
-
|
-34,5
x
|
-76,6
x
|
-34,5
x
|
5,76
x
|
8,17
x
|
-24,9
x
|
11,6
x
|
FCF Yield
|
-
|
-2,9%
|
-1,31%
|
-2,9%
|
17,4%
|
12,2%
|
-4,01%
|
8,63%
|
Price to Book
|
2,18
x
|
2,9
x
|
5,67
x
|
5,4
x
|
2,95
x
|
1,45
x
|
1,34
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
3.882.372
|
3.882.585
|
4.501.548
|
4.501.548
|
4.501.713
|
4.501.974
|
4.501.974
|
-
|
Referentieprijs
2 |
8,280
|
13,13
|
38,44
|
44,96
|
38,58
|
21,68
|
21,68
|
21,68
|
Datum van publicatie
|
17-04-19
|
20-04-20
|
06-04-21
|
13-02-22
|
24-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
27.535
|
37.555
|
44.200
|
63.491
|
142.423
|
149.563
|
156.293
|
187.736
|
EBITDA
1 |
3.613
|
5.119
|
7.192
|
13.650
|
44.760
|
31.947
|
21.534
|
27.825
|
Bedrijfsresultaat (EBIT)
1 |
2.395
|
3.123
|
4.713
|
10.834
|
39.574
|
26.248
|
15.768
|
20.607
|
Operationele Marge
|
8,7%
|
8,32%
|
10,66%
|
17,06%
|
27,79%
|
17,55%
|
10,09%
|
10,98%
|
Resultaat voor belastingen (EBT)
1 |
2.398
|
3.152
|
4.274
|
10.390
|
38.339
|
26.049
|
14.429
|
20.625
|
Nettowinst (verlies)
1 |
2.019
|
2.635
|
3.608
|
8.208
|
25.726
|
17.489
|
14.028
|
16.978
|
Nettomarge
|
7,33%
|
7,02%
|
8,16%
|
12,93%
|
18,06%
|
11,69%
|
8,98%
|
9,04%
|
WPA
2 |
0,5200
|
0,6558
|
0,8466
|
1,823
|
5,489
|
3,860
|
3,090
|
3,123
|
Free Cash Flow
1 |
-
|
-1.779
|
-2.329
|
-6.233
|
28.633
|
10.731
|
-4.238
|
9.029
|
FCF-marge
|
-
|
-4,74%
|
-5,27%
|
-9,82%
|
20,1%
|
7,18%
|
-2,71%
|
4,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
63,97%
|
33,59%
|
-
|
32,45%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
111,3%
|
61,36%
|
-
|
53,18%
|
Dividend per aandeel
2 |
0,1600
|
0,1860
|
0,2410
|
0,9120
|
2,858
|
1,640
|
0,9151
|
1,001
|
Datum van publicatie
|
17-04-19
|
20-04-20
|
06-04-21
|
13-02-22
|
24-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
15.944
|
20.138
|
16.791
|
24.685
|
35.654
|
-
|
41.745
|
40.338
|
33.245
|
40.824
|
37.352
|
34.003
|
31.379
|
40.792
|
42.361
|
42.361
|
EBITDA
1 |
-
|
-
|
-
|
4.574
|
3.457
|
-
|
11.947
|
-
|
15.272
|
-
|
-
|
-
|
-
|
1.836
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
2.730
|
3.728
|
3.321
|
6.879
|
10.381
|
-
|
14.127
|
8.187
|
12.671
|
7.719
|
4.384
|
745,6
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
17,12%
|
18,51%
|
19,78%
|
27,87%
|
29,12%
|
-
|
33,84%
|
20,3%
|
38,11%
|
18,91%
|
11,74%
|
2,19%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.357
|
746,4
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.010
|
2.597
|
-
|
2.979
|
-
|
5.194
|
-
|
12.224
|
9.507
|
3.996
|
8.601
|
4.669
|
3.031
|
794,9
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
14,79%
|
-
|
21,04%
|
-
|
-
|
22,77%
|
9,91%
|
25,87%
|
11,44%
|
8,12%
|
2,34%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,4700
|
0,6600
|
0,5000
|
1,154
|
1,470
|
-
|
2,021
|
0,8700
|
1,787
|
0,9500
|
0,6300
|
0,3983
|
0,7200
|
0,3900
|
0,2500
|
0,2300
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,9120
|
-
|
-
|
-
|
-
|
2,858
|
-
|
-
|
-
|
1,899
|
-
|
-
|
-
|
0,6442
|
Datum van publicatie
|
07-08-20
|
06-04-21
|
17-08-21
|
25-10-21
|
13-02-22
|
25-04-22
|
17-08-22
|
17-08-22
|
25-10-22
|
24-04-23
|
24-04-23
|
21-08-23
|
25-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.063
|
10.374
|
5.325
|
12.712
|
-
|
-
|
8.018
|
7.040
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
8.855
|
9.977
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,125
x
|
2,027
x
|
0,7404
x
|
0,9313
x
|
-
|
-
|
0,3724
x
|
0,253
x
|
Free Cash Flow
1 |
-
|
-1.779
|
-2.329
|
-6.233
|
28.633
|
10.731
|
-4.239
|
9.029
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
16,1%
|
16,1%
|
24,2%
|
52,4%
|
26,6%
|
15,6%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
6,31%
|
6,18%
|
6,5%
|
10,8%
|
-
|
11,1%
|
6,75%
|
7,36%
|
Totale activa
1 |
32.018
|
42.651
|
55.541
|
76.322
|
-
|
157.592
|
207.892
|
230.763
|
Nettoactief per aandeel
2 |
3,800
|
4,530
|
6,780
|
8,330
|
13,10
|
15,00
|
16,20
|
18,30
|
Cashflow per aandeel
2 |
0,8000
|
0,6100
|
0,6700
|
1,690
|
9,730
|
6,690
|
4,530
|
5,630
|
Capex
1 |
7.095
|
4.137
|
5.354
|
13.851
|
15.185
|
20.955
|
23.067
|
19.726
|
Capex/omzet
|
25,77%
|
11,01%
|
12,11%
|
21,82%
|
10,66%
|
14,01%
|
14,76%
|
10,51%
|
Datum van publicatie
|
17-04-19
|
20-04-20
|
06-04-21
|
13-02-22
|
24-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,68
CNY Gemiddelde koersdoel
31,69
CNY Spread / Gemiddelde doel +46,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,38% | 13,47 mld. | | -18,69% | 19,47 mld. | | +3,74% | 19,13 mld. | | -15,29% | 15,23 mld. | | -13,32% | 10,6 mld. | | +37,48% | 7,64 mld. | | -16,81% | 7,26 mld. | | -30,07% | 6,63 mld. | | +16,23% | 6,03 mld. | | -6,60% | 5,98 mld. |
Fotovoltaïsche zonne-energiesystemen & -apparatuur
|