slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,38
CNY
|
-0,59%
|
|
-6,89%
|
-11,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
27.700
|
43.943
|
51.068
|
34.339
|
35.929
|
31.773
|
-
|
Bedrijfswaarde
1 |
32.386
|
49.644
|
61.010
|
60.836
|
71.189
|
61.453
|
62.265
|
K/w-verhouding
|
10,4
x
|
14,8
x
|
6,68
x
|
289
x
|
44,5
x
|
8,47
x
|
5,81
x
|
Dividendrendement
|
1,57%
|
0,63%
|
1,56%
|
-
|
0,28%
|
1,25%
|
1,88%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,96
x
|
0,86
x
|
0,55
x
|
0,43
x
|
0,35
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
1,08
x
|
1,03
x
|
0,98
x
|
0,86
x
|
0,67
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
5,82
x
|
9,85
x
|
5,88
x
|
25,9
x
|
16,9
x
|
7,76
x
|
6,26
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
-90,8
x
|
-8,41
x
|
-4,36
x
|
-8,72
x
|
-14
x
|
11,7
x
|
FCF Yield
|
6,6%
|
-1,1%
|
-11,9%
|
-22,9%
|
-11,5%
|
-7,16%
|
8,54%
|
Price to Book
|
-
|
1,77
x
|
1,43
x
|
1
x
|
1,03
x
|
0,84
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
1.847.928
|
2.134.203
|
2.411.119
|
2.376.373
|
2.374.672
|
2.374.672
|
-
|
Referentieprijs
2 |
14,99
|
20,59
|
21,18
|
14,45
|
15,13
|
13,38
|
13,38
|
Datum van publicatie
|
20-04-20
|
15-04-21
|
11-03-22
|
21-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
50.582
|
45.833
|
59.131
|
61.993
|
82.640
|
91.057
|
97.088
|
EBITDA
1 |
5.563
|
5.037
|
10.377
|
2.348
|
4.224
|
7.922
|
9.944
|
Bedrijfsresultaat (EBIT)
1 |
3.757
|
2.969
|
7.995
|
-362,5
|
578,9
|
4.629
|
6.804
|
Operationele Marge
|
7,43%
|
6,48%
|
13,52%
|
-0,58%
|
0,7%
|
5,08%
|
7,01%
|
Resultaat voor belastingen (EBT)
1 |
3.762
|
3.003
|
7.977
|
-325,4
|
624,3
|
4.483
|
6.561
|
Nettowinst (verlies)
1 |
2.884
|
2.847
|
7.332
|
130,2
|
797
|
3.805
|
5.548
|
Nettomarge
|
5,7%
|
6,21%
|
12,4%
|
0,21%
|
0,96%
|
4,18%
|
5,71%
|
WPA
2 |
1,440
|
1,390
|
3,170
|
0,0500
|
0,3400
|
1,579
|
2,301
|
Free Cash Flow
1 |
2.136
|
-546,8
|
-7.252
|
-13.946
|
-8.168
|
-4.399
|
5.316
|
FCF-marge
|
4,22%
|
-1,19%
|
-12,26%
|
-22,5%
|
-9,88%
|
-4,83%
|
5,48%
|
Kasstroomconversie (ebitda)
|
38,4%
|
-
|
-
|
-
|
-
|
-
|
53,46%
|
Kasstroomconversie (nettowinst)
|
74,06%
|
-
|
-
|
-
|
-
|
-
|
95,82%
|
Dividend per aandeel
2 |
0,2350
|
0,1300
|
0,3300
|
-
|
0,0430
|
0,1672
|
0,2516
|
Datum van publicatie
|
20-04-20
|
15-04-21
|
11-03-22
|
21-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
20.162
|
8.783
|
-
|
16.857
|
17.337
|
14.805
|
15.913
|
20.984
|
24.845
|
20.898
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.161
|
1.183
|
-
|
831,3
|
-552
|
-2.272
|
-
|
567,1
|
862,4
|
-361,1
|
-
|
-
|
-
|
-
|
Operationele Marge
|
10,72%
|
13,47%
|
-
|
4,93%
|
-3,18%
|
-15,35%
|
-
|
2,7%
|
3,47%
|
-1,73%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.155
|
1.167
|
-
|
838,2
|
-542,9
|
-2.263
|
-481,8
|
577,3
|
866,3
|
-337,6
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.027
|
1.171
|
1.503
|
798,4
|
-366,2
|
-1.805
|
-490,2
|
595,5
|
798,3
|
-106,5
|
700
|
-
|
-
|
-
|
Nettomarge
|
10,06%
|
13,33%
|
-
|
4,74%
|
-2,11%
|
-12,19%
|
-3,08%
|
2,84%
|
3,21%
|
-0,51%
|
-
|
-
|
-
|
-
|
WPA
|
0,8900
|
0,4600
|
-
|
0,3400
|
-0,1500
|
-0,7600
|
-0,2000
|
0,2400
|
0,3400
|
-0,0400
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,3300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
11-03-22
|
27-04-22
|
23-08-22
|
28-10-22
|
21-04-23
|
28-04-23
|
29-08-23
|
27-10-23
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.686
|
5.701
|
9.942
|
26.497
|
35.261
|
29.680
|
30.492
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8424
x
|
1,132
x
|
0,9581
x
|
11,28
x
|
8,347
x
|
3,747
x
|
3,066
x
|
Free Cash Flow
1 |
2.136
|
-547
|
-7.252
|
-13.946
|
-8.168
|
-4.399
|
5.316
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
13,7%
|
23,9%
|
0,37%
|
2,27%
|
9,95%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,55%
|
12,6%
|
0,16%
|
-
|
3,95%
|
5,38%
|
Totale activa
1 |
-
|
43.492
|
58.384
|
79.981
|
-
|
96.310
|
103.125
|
Nettoactief per aandeel
2 |
-
|
11,60
|
14,90
|
14,40
|
14,70
|
16,00
|
18,00
|
Cashflow per aandeel
2 |
2,770
|
1,520
|
1,160
|
0,4400
|
1,290
|
3,290
|
4,110
|
Capex
1 |
2.980
|
3.889
|
10.046
|
15.019
|
11.289
|
7.567
|
5.866
|
Capex/omzet
|
5,89%
|
8,49%
|
16,99%
|
24,23%
|
13,66%
|
8,31%
|
6,04%
|
Datum van publicatie
|
20-04-20
|
15-04-21
|
11-03-22
|
21-04-23
|
26-04-24
|
-
|
-
|
Laatste slotkoers
13,38
CNY Gemiddelde koersdoel
16,32
CNY Spread / Gemiddelde doel +22,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,57% | 4,38 mld. | | +22,35% | 5,62 mld. | | -1,44% | 3,63 mld. | | -2,38% | 2,05 mld. | | -1,82% | 1,52 mld. | | -6,46% | 931 mln. | | -18,10% | 880 mln. | | -3,17% | 601 mln. | | -27,91% | 437 mln. | | -17,44% | 385 mln. |
Cellulaire vezels
|