slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,12
CNY
|
+5,55%
|
|
+6,72%
|
-8,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.881
|
33.395
|
25.708
|
21.805
|
34.928
|
31.982
|
-
|
-
|
Bedrijfswaarde
1 |
22.456
|
36.033
|
30.824
|
29.785
|
44.468
|
39.142
|
41.144
|
35.630
|
K/w-verhouding
|
823
x
|
87
x
|
27
x
|
44,5
x
|
210
x
|
32,8
x
|
23,3
x
|
19,8
x
|
Dividendrendement
|
-
|
0,1%
|
-
|
0,59%
|
0,05%
|
0,06%
|
1,06%
|
1,41%
|
Marktkapitalisatie/omzet
|
2,28
x
|
3,1
x
|
1,63
x
|
1,02
x
|
1,57
x
|
1,26
x
|
1,05
x
|
0,93
x
|
Bedrijfswaarde/omzet
|
2,72
x
|
3,35
x
|
1,95
x
|
1,39
x
|
2
x
|
1,55
x
|
1,35
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
18,7
x
|
18,8
x
|
10,4
x
|
8,67
x
|
11,8
x
|
8,04
x
|
7,17
x
|
6,6
x
|
Bedrijfswaarde/FCF
|
-32,4
x
|
-40,1
x
|
-8,91
x
|
-7,61
x
|
-66,4
x
|
-21,8
x
|
-34,8
x
|
-
|
FCF Yield
|
-3,08%
|
-2,49%
|
-11,2%
|
-13,1%
|
-1,51%
|
-4,6%
|
-2,87%
|
-
|
Price to Book
|
3,11
x
|
3,5
x
|
2,48
x
|
1,8
x
|
2,52
x
|
2,14
x
|
2,03
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
1.147.784
|
1.323.117
|
1.323.117
|
1.323.117
|
1.510.714
|
1.514.303
|
-
|
-
|
Referentieprijs
2 |
16,45
|
25,24
|
19,43
|
16,48
|
23,12
|
21,12
|
21,12
|
21,12
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
10-03-22
|
29-03-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.270
|
10.769
|
15.812
|
21.429
|
22.269
|
25.294
|
30.400
|
34.298
|
EBITDA
1 |
1.203
|
1.913
|
2.969
|
3.437
|
3.783
|
4.868
|
5.739
|
5.397
|
Bedrijfsresultaat (EBIT)
1 |
-19,29
|
361
|
945,6
|
471,3
|
243
|
1.234
|
1.348
|
2.176
|
Operationele Marge
|
-0,23%
|
3,35%
|
5,98%
|
2,2%
|
1,09%
|
4,88%
|
4,44%
|
6,34%
|
Resultaat voor belastingen (EBT)
1 |
-13,99
|
366,7
|
950,9
|
468,7
|
241,7
|
1.299
|
1.610
|
2.279
|
Nettowinst (verlies)
1 |
20,24
|
338,4
|
956,7
|
502
|
169,4
|
985,3
|
1.356
|
1.618
|
Nettomarge
|
0,24%
|
3,14%
|
6,05%
|
2,34%
|
0,76%
|
3,9%
|
4,46%
|
4,72%
|
WPA
2 |
0,0200
|
0,2900
|
0,7200
|
0,3700
|
0,1100
|
0,6434
|
0,9054
|
1,067
|
Free Cash Flow
1 |
-692,5
|
-897,7
|
-3.459
|
-3.913
|
-669,3
|
-1.799
|
-1.183
|
-
|
FCF-marge
|
-8,37%
|
-8,34%
|
-21,87%
|
-18,26%
|
-3,01%
|
-7,11%
|
-3,89%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,0260
|
-
|
0,0970
|
0,0120
|
0,0120
|
0,2234
|
0,2970
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
10-03-22
|
29-03-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.670
|
4.609
|
8.723
|
4.502
|
5.065
|
5.752
|
6.109
|
4.642
|
5.266
|
5.999
|
6.363
|
12.361
|
5.282
|
6.200
|
6.825
|
6.302
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.164
|
1.401
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
199,5
|
-
|
140,4
|
177,4
|
84,97
|
68,59
|
-77,29
|
-238,7
|
173,6
|
385,3
|
-
|
126,4
|
-
|
-
|
-
|
Operationele Marge
|
-
|
4,33%
|
-
|
3,12%
|
3,5%
|
1,48%
|
1,12%
|
-1,67%
|
-4,53%
|
2,89%
|
6,06%
|
-
|
2,39%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
198,7
|
-
|
141,1
|
178,2
|
82,51
|
66,86
|
-77,34
|
-238,7
|
173,5
|
384,2
|
-
|
125,9
|
140,9
|
256,5
|
239
|
Nettowinst (verlies)
1 |
111,4
|
253,6
|
-
|
164,7
|
200,7
|
111,3
|
25,25
|
4,551
|
-192,2
|
124
|
233,1
|
-
|
98,49
|
122,3
|
227,4
|
200
|
Nettomarge
|
2,39%
|
5,5%
|
-
|
3,66%
|
3,96%
|
1,94%
|
0,41%
|
0,1%
|
-3,65%
|
2,07%
|
3,66%
|
-
|
1,86%
|
1,97%
|
3,33%
|
3,17%
|
WPA
2 |
-
|
0,1900
|
-
|
0,1250
|
0,1500
|
0,0800
|
0,0100
|
0,003000
|
-0,1200
|
0,0800
|
0,1500
|
-
|
0,0650
|
0,0923
|
0,1790
|
0,1335
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-08-20
|
10-03-22
|
10-03-22
|
27-04-22
|
24-08-22
|
30-10-22
|
29-03-23
|
26-04-23
|
30-08-23
|
25-10-23
|
12-04-24
|
12-04-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.575
|
2.638
|
5.116
|
7.980
|
9.540
|
7.160
|
9.162
|
3.648
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,973
x
|
1,379
x
|
1,723
x
|
2,322
x
|
2,522
x
|
1,471
x
|
1,596
x
|
0,676
x
|
Free Cash Flow
1 |
-692
|
-898
|
-3.459
|
-3.913
|
-669
|
-1.799
|
-1.183
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,31%
|
4,96%
|
9,53%
|
4,5%
|
1,22%
|
6,74%
|
8,68%
|
9,69%
|
ROA (netto-inkomsten/totale activa)
|
0,13%
|
1,81%
|
3,95%
|
1,6%
|
-
|
2,11%
|
3,35%
|
-
|
Totale activa
1 |
15.935
|
18.698
|
24.243
|
31.365
|
-
|
46.806
|
40.483
|
-
|
Nettoactief per aandeel
2 |
5,300
|
7,210
|
7,850
|
9,140
|
9,180
|
9,870
|
10,40
|
11,60
|
Cashflow per aandeel
2 |
1,230
|
2,050
|
2,160
|
2,110
|
2,830
|
2,760
|
3,040
|
3,440
|
Capex
1 |
2.108
|
3.619
|
6.329
|
7.111
|
4.962
|
5.369
|
5.856
|
5.941
|
Capex/omzet
|
25,49%
|
33,61%
|
40,03%
|
33,19%
|
22,28%
|
21,22%
|
19,26%
|
17,32%
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
10-03-22
|
29-03-23
|
12-04-24
|
-
|
-
|
-
|
Laatste slotkoers
21,12
CNY Gemiddelde koersdoel
24,9
CNY Spread / Gemiddelde doel +17,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,65% | 4,41 mld. | | +12,34% | 25,27 mld. | | -8,31% | 19,53 mld. | | +5,17% | 17,46 mld. | | +12,49% | 3,58 mld. | | -7,63% | 3,48 mld. | | -22,90% | 2,53 mld. | | -0,12% | 1,19 mld. | | +4,73% | 1,13 mld. | | +9,66% | 1,01 mld. |
Halfgeleider testapparatuur & service
|